Altisource Announces Preliminary July 2023 Financial Results, A Status Update On The July 2023 Cost Reduction Plan, Guidance For The Second Half Of 2023, And An Updated Run-Rate Scenario
“Altisource continues to execute on its strategy to recover from the impact of the pandemic. We believe our
The Company has prepared the preliminary estimates of financial results for the month of
The Company expects to publicly report its final consolidated financial statements and related notes as of and for the quarter ended
Preliminary Financial Results for the Month of
- Total revenue of
$12 .0 million - Service revenue
$11 .1 million - Net loss attributable to the Company of $(4.1) million
- Adjusted EBITDA(1) of
$0 .1 million
In
As of
Second Half 2023 Guidance
- Third quarter Adjusted EBITDA(1) forecasted to be between
$0 and$1 .0 million - Fourth quarter Adjusted EBITDA(1) forecasted to be positive
- Full year 2023 Adjusted EBITDA(1) forecasted to be positive
Run-Rate Scenario Update
- The Run-Rate scenario is intended to provide sensitivity with respect to our Servicer and Real Estate segment assuming the default market returns to a normal, pre-pandemic foreclosure environment; we may be unable to predict the manner and timing of the recovery of the default market
LTM(2) | Run-Rate | ||||||||||
($ in millions, except for Service revenue per delinquent loan / active foreclosure) | 2019 | Q2 2023 | Scenario | ||||||||
Servicer and Real Estate Segment: | |||||||||||
Default Service revenue - Ocwen-serviced loans (Non GSE): | |||||||||||
Average number of loans serviced by Ocwen (in 000s) | 795 | 485 | 364 | ||||||||
Average delinquency rate of loans serviced by Ocwen | 17.1 | % | 14.9 | % | 17.5 | % | |||||
Service revenue per delinquent loan(3) | $ | 3,058 | $ | 1,055 | $ | 1,700 | |||||
Default Service revenue from Ocwen-serviced loans (Non GSE) | $ | 417.0 | $ | 76.2 | $ | 108.3 | |||||
Default Service revenue - Ocwen-serviced loans (GSE and FHA): | |||||||||||
Average number of loans serviced by Ocwen (in 000s) | 629 | 758 | 863 | ||||||||
Average delinquency rate of loans serviced by Ocwen | 3.0 | % | 1.6 | % | 3.0 | % | |||||
Service revenue per delinquent loan(3) | $ | 277 | $ | 459 | $ | 1,100 | |||||
Default Service revenue from Ocwen-serviced loans (GSE and FHA) | $ | 5.3 | $ | 5.6 | $ | 28.5 | |||||
Default Service revenue - Non-Ocwen and Non-Rithm customers: | |||||||||||
Total |
51,144 | 52,866 | 52,866 | ||||||||
% of seriously delinquent loans(4) | 1.5 | % | 1.3 | % | 1.8 | % | |||||
Seriously delinquent loans (EOP in 000s)(4) | 768 | 695 | 925 | ||||||||
% of seriously delinquent loans in active foreclosure(4) | 37.5 | % | 32.2 | % | 37.5 | % | |||||
Active foreclosures (EOP in 000s)(4) | 288 | 224 | 347 | ||||||||
Altisource Service revenue per active foreclosure | $ | 149 | $ | 89 | $ | 149 | |||||
Default Service revenue from Non-Ocwen and Non-Rithm customers | $ | 42.9 | $ | 20.0 | $ | 51.7 | |||||
Non-default Service revenue | $ | 14.0 | $ | 8.4 | $ | 14.0 | |||||
Total Servicer and Real Estate Segment Service revenue | $ | 479.1 | $ | 110.2 | $ | 202.4 | |||||
Origination Segment: | |||||||||||
Total Origination segment Service revenue | $ | 36.8 | $ | 29.1 | $ | 29.1 | |||||
Corporate and Other Segment: | |||||||||||
Total Corporate and Other Service revenue | $ | 105.9 | $ | — | $ | — | |||||
Consolidated Service revenue | $ | 621.9 | $ | 139.3 | $ | 231.5 | |||||
Adjusted EBITDA(1): | |||||||||||
Servicer and Real Estate | $ | 160.8 | $ | 35.4 | $ | 81.0 | |||||
Origination | 2.8 | (4.5 | ) | 2.2 | |||||||
Corporate and Other | (92.8 | ) | (38.7 | ) | (38.7 | ) | |||||
Consolidated Adjusted EBITDA(1) | $ | 70.8 | $ | (7.9 | ) | $ | 44.5 | ||||
Adjusted EBITDA Margins(1): | |||||||||||
Servicer and Real Estate | 34 | % | 32 | % | 40 | % | |||||
Origination | 8 | % | (16)% | 8 | % | ||||||
Consolidated Adjusted EBITDA Margin(1) | 11 | % | (6)% | 19 | % |
_________________________
Note: Numbers may not sum due to rounding
Run-Rate Scenario Assumptions
Servicer and Real Estate Segment Assumptions:
- Default Market:
- The default market will return to a normal, pre-pandemic foreclosure environment
- Default Service revenue - Ocwen Financial Corporation (together with its subsidiaries, "Ocwen")-serviced loans:
- Existing Ocwen-serviced non-government-sponsored enterprise (“GSE”) loan portfolios (loan count) decline 10% per year for three years
- Existing Ocwen-serviced GSE and
Federal Housing Administration (“FHA”) loan portfolio acquisitions (net of run-off) increase by 5% per year for three years reflecting portfolio acquisitions, net of run-off - Average delinquency rates for Ocwen-serviced portfolios in line with Q4’19 levels
- Service revenue per delinquent loan for Ocwen-serviced non-GSE loans reflects 2019 revenue per delinquent loan, adjusted down for the estimated field services, valuation and title referrals associated with Rithm Capital Corporation (together with one or more of its subsidiaries or one or more of its subsidiaries individually, "Rithm") (formerly New Residential Investment Corporation)’s portfolios that it redirected to its vendor subsidiaries
- Service revenue per delinquent loan for Ocwen-serviced GSE and FHA loans reflects 2019 revenue per delinquent loan, adjusted upward to reflect our
May 2021 expanded relationship with Ocwen to include estimated normalized field services and Hubzu referrals revenue from FHA,Veterans Affairs and United States Department of Agriculture portfolios
- Default Service revenue - Non-Ocwen and Non-Rithm customers:
- Total number of
U.S. mortgages remains flat - Percentage of seriously delinquent loans generally consistent with 2018 market levels
- Service revenue per active foreclosure based on 2019 levels
- Total number of
- Non-default Service revenue:
- Non-default related revenue in the Servicer and Real Estate segment held constant relative to 2019
Origination Segment Assumptions:
- Origination revenue held constant relative to LTM(2) Q2’23 based on current interest rate environment
Corporate and Other Segment Assumptions:
- Note: 2019 Service revenue and Adjusted EBITDA(1) in Corporate and Other includes businesses that have been sold or discontinued; no Service revenue for Corporate and Other is assumed in the Run-Rate scenario
Adjusted EBITDA Margins and Corporate and Other Costs Assumptions:
- Servicer and Real Estate segment Adjusted EBITDA margins(1) are improving from revenue growth, product mix and efficiency initiatives
- Origination segment Adjusted EBITDA margins(1) are equal to 2019 Origination Adjusted EBITDA margins(1)
- Corporate and Other costs held constant relative to LTM(2) Q2’23
_________________________
(1) Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures that are defined and reconciled to the corresponding GAAP measure herein
(2) Represents last twelve months ending
(3) Delinquent loans, as used herein, are 30+ days outstanding
(4) Source: Black Knight
NON-GAAP MEASURES
(in thousands, except per share data)
(preliminary and unaudited)
Non-GAAP Financial Measures
Adjusted earnings before interest, tax, depreciation and amortization (“Adjusted EBITDA”), and Adjusted EBITDA margin, which are presented elsewhere in this press release, are non-GAAP measures used by management, existing shareholders, potential shareholders and other users of the Company’s financial information to measure Altisource’s performance and does not purport to be alternative to net loss attributable to
It is management’s intent to provide non-GAAP financial information to enhance the understanding of Altisource’s GAAP financial information, and it should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure. The non-GAAP financial information presented may be determined or calculated differently by other companies. The non-GAAP financial information should not be unduly relied upon.
Adjusted EBITDA is calculated by removing the income tax provision, interest expense (net of interest income), depreciation and amortization, intangible asset amortization expense, share-based compensation expense, (gain) loss on sale of business, sales tax accrual, loss on BRS portfolio sale, other assets write-down from business exits and restructuring charges and/or cost of cost savings initiatives from net loss attributable to Altisource. Adjusted EBITDA margin represents, in any period, Adjusted EBITDA divided by service revenue for such period.
These non-GAAP measures are presented as supplemental information and reconciled to the appropriate GAAP measure in this press release.
Preliminary reconciliations of the non-GAAP measures to the corresponding GAAP measures are as follows:
Twelve months ended |
Month ended | Six months ended |
Twelve months ended |
Run-Rate | |||||||||||||||
Scenario | |||||||||||||||||||
Net loss attributable to |
$ | (307,969 | ) | $ | (4,060 | ) | $ | (31,797 | ) | $ | (57,530 | ) | $ | (11,149 | ) | ||||
Income tax provision | 318,296 | 40 | 2,168 | 5,027 | 5,027 | ||||||||||||||
Interest expense (net of interest income) | 21,051 | 3,374 | 15,915 | 24,905 | 37,366 | ||||||||||||||
Depreciation and amortization | 18,509 | 197 | 1,354 | 2,948 | 2,948 | ||||||||||||||
Intangible asset amortization expense | 19,021 | 451 | 2,560 | 5,121 | 5,121 | ||||||||||||||
Share-based compensation expense | 11,874 | 437 | 2,687 | 5,158 | 5,158 | ||||||||||||||
(Gain) loss on sale of business | (17,814 | ) | — | — | 242 | — | |||||||||||||
Sales tax accrual | 311 | — | — | — | — | ||||||||||||||
Loss on BRS portfolio sale | 1,770 | — | — | — | — | ||||||||||||||
Other assets write-down from business exits | 6,102 | — | — | — | — | ||||||||||||||
Unrealized gain on investment in equity securities | (14,431 | ) | — | — | — | — | |||||||||||||
Restructuring charges and/or Cost of cost savings initiatives | 14,080 | 844 | 670 | 1,825 | — | ||||||||||||||
Debt amendment costs | — | 50 | 3,343 | 3,343 | — | ||||||||||||||
Unrealized (gain) loss on warrant liability | — | (1,274 | ) | 1,080 | 1,081 | — | |||||||||||||
Adjusted EBITDA | $ | 70,800 | $ | 59 | $ | (2,020 | ) | $ | (7,880 | ) | $ | 44,471 | |||||||
Service revenue | $ | 621,866 | $ | 11,096 | $ | 70,244 | $ | 139,339 | $ | 231,532 | |||||||||
Adjusted EBITDA margin | 11 | % | 1 | % | (3) | % | (6) | % | 19 | % | |||||||||
Twelve months ended |
Month ended | Six months ended |
Twelve months ended |
Run-Rate | |||||||||||||||
Scenario | |||||||||||||||||||
Servicer and Real Estate: | |||||||||||||||||||
Income before income taxes and non-controlling interests | $ | 138,507 | $ | 2,735 | $ | 16,092 | $ | 30,518 | $ | 76,288 | |||||||||
Interest expense, net of interest income | (3 | ) | — | — | — | — | |||||||||||||
Depreciation and amortization expense | 5,730 | 72 | 431 | 919 | 919 | ||||||||||||||
Intangible asset amortization expense | 12,050 | 247 | 1,480 | 2,961 | 2,961 | ||||||||||||||
Share-based compensation | 1,904 | 97 | 435 | 792 | 792 | ||||||||||||||
Restructuring charges and/or Cost of cost savings initiatives | 2,597 | 242 | 39 | 180 | — | ||||||||||||||
Adjusted EBITDA | $ | 160,785 | $ | 3,393 | $ | 18,477 | $ | 35,370 | $ | 80,960 | |||||||||
Service revenue | $ | 479,137 | $ | 8,698 | $ | 54,679 | $ | 110,229 | $ | 202,422 | |||||||||
Adjusted EBITDA margin | 34 | % | 39 | % | 34 | % | 32 | % | 40 | % | |||||||||
Origination: | |||||||||||||||||||
Income (loss) before income taxes and non-controlling interests | $ | 1,373 | $ | (753 | ) | $ | (3,645 | ) | $ | (7,625 | ) | $ | — | ||||||
Non-controlling interests | (2,613 | ) | (24 | ) | (93 | ) | (342 | ) | (342 | ) | |||||||||
Depreciation and amortization expense | 34 | 3 | 19 | 38 | 38 | ||||||||||||||
Intangible asset amortization expense | 2,705 | 204 | 1,080 | 2,159 | 2,159 | ||||||||||||||
Share-based compensation | 548 | 42 | 185 | 381 | 381 | ||||||||||||||
Restructuring charges and/or Cost of cost savings initiatives | 760 | 216 | 412 | 854 | — | ||||||||||||||
Adjusted EBITDA | $ | 2,807 | $ | (312 | ) | $ | (2,042 | ) | $ | (4,535 | ) | $ | 2,236 | ||||||
Service revenue | $ | 36,821 | $ | 2,398 | $ | 15,565 | $ | 29,110 | $ | 29,110 | |||||||||
Adjusted EBITDA margin | 8 | % | (13)% | (13)% | (16)% | 8 | % | ||||||||||||
Corporate and Other: | |||||||||||||||||||
Loss before income taxes and non-controlling interests | $ | (127,441 | ) | $ | (5,977 | ) | $ | (41,983 | ) | $ | (75,052 | ) | $ | (82,059 | ) | ||||
Non-controlling interests | 501 | — | — | — | — | ||||||||||||||
Interest expense, net of interest income | 21,055 | 3,374 | 15,915 | 24,903 | 37,366 | ||||||||||||||
Depreciation and amortization expense | 12,745 | 122 | 903 | 1,990 | 1,990 | ||||||||||||||
Intangible asset amortization expense | 4,266 | — | — | — | — | ||||||||||||||
Share-based compensation | 9,423 | 298 | 2,067 | 3,986 | 3,986 | ||||||||||||||
Sales tax accrual | 311 | — | — | — | — | ||||||||||||||
Loss on BRS portfolio sale | 1,770 | — | — | — | — | ||||||||||||||
Other assets write-down from business exits | 6,102 | — | — | — | — | ||||||||||||||
Unrealized gain on investment in equity securities | (14,432 | ) | — | — | — | — | |||||||||||||
Restructuring charges and/or Cost of cost savings initiatives | 10,722 | 387 | 219 | 791 | — | ||||||||||||||
(Gain) loss on sale of business | (17,814 | ) | — | — | 242 | — | |||||||||||||
Debt amendment costs | — | 50 | 3,343 | 3,343 | — | ||||||||||||||
Unrealized (gain) loss on warrant liability | — | (1,274 | ) | 1,080 | 1,080 | — | |||||||||||||
Adjusted EBITDA | $ | (92,792 | ) | $ | (3,020 | ) | $ | (18,456 | ) | $ | (38,717 | ) | $ | (38,717 | ) | ||||
Service revenue | $ | 105,908 | $ | — | $ | — | $ | — | $ | — | |||||||||
Adjusted EBITDA margin | (88)% | — | % | — | % | — | % | — | % |
_________________________
Note: Amounts may not add to the total due to rounding.
Forward-Looking Statements
This press release contains forward-looking statements that involve a number of risks and uncertainties. These forward-looking statements include all statements that are not historical fact, including statements that relate to, among other things, future events or our future performance or financial condition. These statements may be identified by words such as “anticipate,” “intend,” “expect,” “may,” “could,” “should,” “would,” “plan,” “estimate,” “seek,” “believe,” “potential” or “continue” or the negative of these terms and comparable terminology. Such statements are based on expectations as to the future and are not statements of historical fact. Furthermore, forward-looking statements are not guarantees of future performance and involve a number of assumptions, risks and uncertainties that could cause actual results to differ materially. Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to, the risks discussed in Item 1A of Part I “Risk Factors” in our Form 10-K filing with the
Disclaimer
This press release does not constitute an offer to sell or buy, nor the solicitation of an offer to sell or buy, any securities.
About
FOR FURTHER INFORMATION CONTACT: |
Chief Financial Officer |
T: (770) 612-7007 |
E: Michelle.Esterman@altisource.com |
Source: Altisource Portfolio Solutions S.A.