Luxembourg | 001-34354 | 98-0554932 | ||||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Exhibit No. | Description | |
Exhibit 99.1 | Press release issued by Altisource Portfolio Solutions S.A. dated October 27, 2016 |
Altisource Portfolio Solutions S.A. | |||
By: | /s/ Michelle D. Esterman | ||
Name: | Michelle D. Esterman | ||
Title: | Chief Financial Officer |
FOR IMMEDIATE RELEASE | FOR FURTHER INFORMATION CONTACT: |
Michelle D. Esterman | |
Chief Financial Officer | |
T: +352 2469 7950 | |
E: Michelle.Esterman@altisource.lu |
• | Service revenue of $239.8 million, a 1% decrease compared to the second quarter 2016 and a 2% decrease compared to the third quarter 2015 |
• | Pretax income attributable to Altisource(1) of $17.9 million, a 23% decrease compared to the second quarter 2016 and a 56% decrease compared to the third quarter 2015 |
• | Adjusted pretax income attributable to Altisource(1) of $29.4 million, an 18% decrease compared to the second quarter 2016 and a 42% decrease compared to the third quarter 2015 |
• | Net income attributable to Altisource of $10.6 million, a 47% decrease compared to the second quarter 2016 and a 71% decrease compared to the third quarter 2015 |
• | Adjusted net income attributable to Altisource(1) of $17.6 million, a 43% decrease compared to the second quarter 2016 and a 62% decrease compared to the third quarter 2015 |
• | Diluted earnings per share of $0.54, a 47% decrease compared to the second quarter 2016 and a 70% decrease compared to the third quarter 2015 |
• | Adjusted diluted earnings per share(1) of $0.90, a 43% decrease compared to the second quarter 2016 and a 60% decrease compared to the third quarter 2015 |
• | Cash from operations of $36.6 million, a 9% decrease compared to the second quarter 2016 and a 33% decrease compared to the third quarter 2015; cash from operations would have been $43.2 million had the Company not invested $6.6 million for the purchase of real estate in the Real Estate Investor Solutions business that Altisource is renovating and will resell |
• | Executed a master services agreement with a top ten bank customer and signed a statement of work with this customer to provide Equator software to manage its short sales |
• | Executed an agreement with a mortgage insurance company to manage and sell its REO |
• | Acquired Granite Loan Management of Delaware, LLC, a residential and commercial loan disbursement processing, risk mitigation and construction inspection services company, for $9.6 million |
• | Grew third quarter 2016 service revenue in the Origination Solutions businesses by 22% over the second quarter of 2016 |
• | Grew the total number of Owners.com monthly leads from 5,000 in April 2016 to 28,000 in September 2016, a 460% increase |
• | Grew the total number of Owners.com real estate agents from 21 as of July 1, 2016 to 97 as of September 30, 2016 |
• | Launched the beta version of the Owners.com real estate agent app in mid-October 2016 |
• | Executed an agreement with RESI providing a limited waiver of Altisource’s exclusive right to provide property management and other services to RESI relating to its acquisition of single family rental homes from investment funds sponsored by Amherst Holdings LLC (the “Amherst Portfolio Acquisition”) in exchange for the right to receive a $60 million payment from RESI in the event that it sells, liquidates or otherwise disposes of 50% or more of its single family rental portfolio managed by Altisource(2) |
• | Provided due diligence and title services to RESI in connection with the Amherst Portfolio Acquisition |
• | Repurchased $14.6 million of our common stock (0.5 million shares at an average price of $28.68 per share) |
(1) | This is a non-GAAP measure that is defined and reconciled to the corresponding GAAP measure herein. |
(2) | The terms are more fully described in the Amendment and Waiver Agreement which we filed with the Securities and Exchange Commission on Form 8-K on October 3, 2016. |
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Service revenue | ||||||||||||||||
Mortgage Services | $ | 191,766 | $ | 182,222 | $ | 569,038 | $ | 492,277 | ||||||||
Financial Services | 17,566 | 21,314 | 57,376 | 66,977 | ||||||||||||
Technology Services | 41,544 | 51,437 | 120,291 | 159,399 | ||||||||||||
Eliminations | (11,094 | ) | (9,504 | ) | (31,319 | ) | (28,773 | ) | ||||||||
Total service revenue | 239,782 | 245,469 | 715,386 | 689,880 | ||||||||||||
Reimbursable expenses | 12,080 | 26,456 | 41,317 | 89,242 | ||||||||||||
Non-controlling interests | 883 | 851 | 1,973 | 2,457 | ||||||||||||
Total revenue | 252,745 | 272,776 | 758,676 | 781,579 | ||||||||||||
Cost of revenue | 161,922 | 147,394 | 475,919 | 425,593 | ||||||||||||
Reimbursable expenses | 12,080 | 26,456 | 41,317 | 89,242 | ||||||||||||
Gross profit | 78,743 | 98,926 | 241,440 | 266,744 | ||||||||||||
Selling, general and administrative expenses | 53,886 | 51,338 | 161,709 | 155,310 | ||||||||||||
Change in the fair value of Equator Earn Out | — | — | — | (7,591 | ) | |||||||||||
Income from operations | 24,857 | 47,588 | 79,731 | 119,025 | ||||||||||||
Other income (expense), net: | ||||||||||||||||
Interest expense | (5,952 | ) | (7,041 | ) | (18,481 | ) | (21,396 | ) | ||||||||
Loss on HLSS equity securities and dividends received, net | — | — | — | (1,854 | ) | |||||||||||
Other income (expense), net | (109 | ) | 653 | 2,608 | 1,477 | |||||||||||
Total other income (expense), net | (6,061 | ) | (6,388 | ) | (15,873 | ) | (21,773 | ) | ||||||||
Income before income taxes and non-controlling interests | 18,796 | 41,200 | 63,858 | 97,252 | ||||||||||||
Income tax provision | (7,324 | ) | (3,303 | ) | (12,808 | ) | (8,101 | ) | ||||||||
Net income | 11,472 | 37,897 | 51,050 | 89,151 | ||||||||||||
Net income attributable to non-controlling interests | (883 | ) | (851 | ) | (1,973 | ) | (2,457 | ) | ||||||||
Net income attributable to Altisource | $ | 10,589 | $ | 37,046 | $ | 49,077 | $ | 86,694 | ||||||||
Earnings per share: | ||||||||||||||||
Basic | $ | 0.57 | $ | 1.94 | $ | 2.63 | $ | 4.42 | ||||||||
Diluted | $ | 0.54 | $ | 1.82 | $ | 2.49 | $ | 4.19 | ||||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 18,715 | 19,091 | 18,669 | 19,608 | ||||||||||||
Diluted | 19,568 | 20,411 | 19,738 | 20,688 | ||||||||||||
Comprehensive income: | ||||||||||||||||
Net income | $ | 11,472 | $ | 37,897 | $ | 51,050 | $ | 89,151 | ||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||
Unrealized gain (loss) on securities, net of income tax benefit (provision) of $(2,070), $0, $889, $0 | 5,016 | — | (2,156 | ) | — | |||||||||||
Comprehensive income, net of tax | 16,488 | 37,897 | 48,894 | 89,151 | ||||||||||||
Comprehensive income attributable to non-controlling interests | (883 | ) | (851 | ) | (1,973 | ) | (2,457 | ) | ||||||||
Comprehensive income attributable to Altisource | $ | 15,605 | $ | 37,046 | $ | 46,921 | $ | 86,694 |
Three months ended September 30, 2016 | ||||||||||||||||||||
Mortgage Services | Financial Services | Technology Services | Corporate Items and Eliminations | Consolidated Altisource | ||||||||||||||||
Revenue | ||||||||||||||||||||
Service revenue | $ | 191,766 | $ | 17,566 | $ | 41,544 | $ | (11,094 | ) | $ | 239,782 | |||||||||
Reimbursable expenses | 12,047 | 33 | — | — | 12,080 | |||||||||||||||
Non-controlling interests | 883 | — | — | — | 883 | |||||||||||||||
204,696 | 17,599 | 41,544 | (11,094 | ) | 252,745 | |||||||||||||||
Cost of revenue | 132,399 | 13,238 | 38,557 | (10,192 | ) | 174,002 | ||||||||||||||
Gross profit (loss) | 72,297 | 4,361 | 2,987 | (902 | ) | 78,743 | ||||||||||||||
Selling, general and administrative expenses | 27,543 | 4,002 | 6,115 | 16,226 | 53,886 | |||||||||||||||
Income (loss) from operations | 44,754 | 359 | (3,128 | ) | (17,128 | ) | 24,857 | |||||||||||||
Total other income (expense), net | 8 | 28 | 1 | (6,098 | ) | (6,061 | ) | |||||||||||||
Income (loss) before income taxes and non-controlling interests | $ | 44,762 | $ | 387 | $ | (3,127 | ) | $ | (23,226 | ) | $ | 18,796 |
Three months ended September 30, 2015 | ||||||||||||||||||||
Mortgage Services | Financial Services | Technology Services | Corporate Items and Eliminations | Consolidated Altisource | ||||||||||||||||
Revenue | ||||||||||||||||||||
Service revenue | $ | 182,222 | $ | 21,314 | $ | 51,437 | $ | (9,504 | ) | $ | 245,469 | |||||||||
Reimbursable expenses | 26,433 | 23 | — | — | 26,456 | |||||||||||||||
Non-controlling interests | 851 | — | — | — | 851 | |||||||||||||||
209,506 | 21,337 | 51,437 | (9,504 | ) | 272,776 | |||||||||||||||
Cost of revenue | 122,724 | 15,418 | 44,419 | (8,711 | ) | 173,850 | ||||||||||||||
Gross profit (loss) | 86,782 | 5,919 | 7,018 | (793 | ) | 98,926 | ||||||||||||||
Selling, general and administrative expenses | 23,399 | 4,553 | 7,628 | 15,758 | 51,338 | |||||||||||||||
Income (loss) from operations | 63,383 | 1,366 | (610 | ) | (16,551 | ) | 47,588 | |||||||||||||
Total other income (expense), net | 9 | 31 | 38 | (6,466 | ) | (6,388 | ) | |||||||||||||
Income (loss) before income taxes and non-controlling interests | $ | 63,392 | $ | 1,397 | $ | (572 | ) | $ | (23,017 | ) | $ | 41,200 |
Nine months ended September 30, 2016 | ||||||||||||||||||||
Mortgage Services | Financial Services | Technology Services | Corporate Items and Eliminations | Consolidated Altisource | ||||||||||||||||
Revenue | ||||||||||||||||||||
Service revenue | $ | 569,038 | $ | 57,376 | $ | 120,291 | $ | (31,319 | ) | $ | 715,386 | |||||||||
Reimbursable expenses | 41,232 | 85 | — | — | 41,317 | |||||||||||||||
Non-controlling interests | 1,973 | — | — | — | 1,973 | |||||||||||||||
612,243 | 57,461 | 120,291 | (31,319 | ) | 758,676 | |||||||||||||||
Cost of revenue | 381,543 | 41,645 | 122,874 | (28,826 | ) | 517,236 | ||||||||||||||
Gross profit (loss) | 230,700 | 15,816 | (2,583 | ) | (2,493 | ) | 241,440 | |||||||||||||
Selling, general and administrative expenses | 83,119 | 12,515 | 20,113 | 45,962 | 161,709 | |||||||||||||||
Income (loss) from operations | 147,581 | 3,301 | (22,696 | ) | (48,455 | ) | 79,731 | |||||||||||||
Total other income (expense), net | 57 | 63 | 101 | (16,094 | ) | (15,873 | ) | |||||||||||||
Income (loss) before income taxes and non-controlling interests | $ | 147,638 | $ | 3,364 | $ | (22,595 | ) | $ | (64,549 | ) | $ | 63,858 |
Nine months ended September 30, 2015 | ||||||||||||||||||||
Mortgage Services | Financial Services | Technology Services | Corporate Items and Eliminations | Consolidated Altisource | ||||||||||||||||
Revenue | ||||||||||||||||||||
Service revenue | $ | 492,277 | $ | 66,977 | $ | 159,399 | $ | (28,773 | ) | $ | 689,880 | |||||||||
Reimbursable expenses | 89,139 | 103 | — | — | 89,242 | |||||||||||||||
Non-controlling interests | 2,457 | — | — | — | 2,457 | |||||||||||||||
583,873 | 67,080 | 159,399 | (28,773 | ) | 781,579 | |||||||||||||||
Cost of revenue | 350,238 | 46,058 | 144,565 | (26,026 | ) | 514,835 | ||||||||||||||
Gross profit (loss) | 233,635 | 21,022 | 14,834 | (2,747 | ) | 266,744 | ||||||||||||||
Selling, general and administrative expenses | 69,188 | 13,856 | 22,189 | 50,077 | 155,310 | |||||||||||||||
Change in the fair value of Equator Earn Out | — | — | (7,591 | ) | — | (7,591 | ) | |||||||||||||
Income (loss) from operations | 164,447 | 7,166 | 236 | (52,824 | ) | 119,025 | ||||||||||||||
Total other income (expense), net | 28 | 21 | 21 | (21,843 | ) | (21,773 | ) | |||||||||||||
Income (loss) before income taxes and non-controlling interests | $ | 164,475 | $ | 7,187 | $ | 257 | $ | (74,667 | ) | $ | 97,252 |
September 30, 2016 | December 31, 2015 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 134,948 | $ | 179,327 | ||||
Available for sale securities | 45,174 | — | ||||||
Accounts receivable, net | 101,580 | 105,023 | ||||||
Prepaid expenses and other current assets | 31,927 | 21,751 | ||||||
Total current assets | 313,629 | 306,101 | ||||||
Premises and equipment, net | 109,785 | 119,121 | ||||||
Goodwill | 89,905 | 82,801 | ||||||
Intangible assets, net | 162,976 | 197,003 | ||||||
Deferred tax assets, net | 4,847 | 3,619 | ||||||
Other assets | 12,190 | 13,153 | ||||||
Total assets | $ | 693,332 | $ | 721,798 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 101,361 | $ | 91,871 | ||||
Current portion of long-term debt | 5,945 | 5,945 | ||||||
Deferred revenue | 10,927 | 15,060 | ||||||
Other current liabilities | 13,846 | 16,266 | ||||||
Total current liabilities | 132,079 | 129,142 | ||||||
Long-term debt, less current portion | 468,689 | 522,233 | ||||||
Other non-current liabilities | 13,790 | 18,153 | ||||||
Equity: | ||||||||
Common stock ($1.00 par value; 25,413 shares authorized and issued and 18,878 outstanding as of September 30, 2016; 25,413 shares authorized and issued and 19,021 outstanding as of December 31, 2015) | 25,413 | 25,413 | ||||||
Additional paid-in capital | 101,013 | 96,321 | ||||||
Retained earnings | 359,435 | 369,270 | ||||||
Accumulated other comprehensive loss | (2,156 | ) | — | |||||
Treasury stock, at cost (6,535 shares as of September 30, 2016 and 6,392 shares as of December 31, 2015) | (406,559 | ) | (440,026 | ) | ||||
Altisource equity | 77,146 | 50,978 | ||||||
Non-controlling interests | 1,628 | 1,292 | ||||||
Total equity | 78,774 | 52,270 | ||||||
Total liabilities and equity | $ | 693,332 | $ | 721,798 |
Nine months ended September 30, | |||||||
2016 | 2015 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 51,050 | $ | 89,151 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 27,521 | 27,637 | |||||
Amortization of intangible assets | 36,432 | 27,995 | |||||
Loss on HLSS equity securities and dividends received, net | — | 1,854 | |||||
Change in the fair value of acquisition related contingent consideration | (1,174 | ) | (7,302 | ) | |||
Share-based compensation expense | 4,692 | 3,258 | |||||
Bad debt expense | 763 | 3,477 | |||||
Gain on early extinguishment of debt | (5,464 | ) | (1,986 | ) | |||
Amortization of debt discount | 307 | 379 | |||||
Amortization of debt issuance costs | 850 | 1,045 | |||||
Deferred income taxes | 17 | 54 | |||||
Loss on disposal of fixed assets | 30 | 50 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 3,505 | (19,681 | ) | ||||
Prepaid expenses and other current assets | (10,167 | ) | 2,001 | ||||
Other assets | 496 | 2,085 | |||||
Accounts payable and accrued expenses | 7,005 | (20,876 | ) | ||||
Other current and non-current liabilities | (9,828 | ) | 10 | ||||
Net cash provided by operating activities | 106,035 | 109,151 | |||||
Cash flows from investing activities: | |||||||
Additions to premises and equipment | (16,525 | ) | (27,670 | ) | |||
Acquisition of businesses, net of cash acquired | (9,617 | ) | (11,193 | ) | |||
Purchase of available for sale securities | (48,219 | ) | (29,966 | ) | |||
Proceeds received from sale of and dividends from HLSS equity securities | — | 28,112 | |||||
Other investing activities | 266 | 722 | |||||
Net cash used in investing activities | (74,095 | ) | (39,995 | ) | |||
Cash flows from financing activities: | |||||||
Repayment and repurchases of long-term debt | (49,237 | ) | (29,087 | ) | |||
Proceeds from stock option exercises | 8,876 | 332 | |||||
Purchase of treasury stock | (34,321 | ) | (48,971 | ) | |||
Distributions to non-controlling interests | (1,637 | ) | (2,144 | ) | |||
Other financing activities | — | (500 | ) | ||||
Net cash used in financing activities | (76,319 | ) | (80,370 | ) | |||
Net decrease in cash and cash equivalents | (44,379 | ) | (11,214 | ) | |||
Cash and cash equivalents at the beginning of the period | 179,327 | 161,361 | |||||
Cash and cash equivalents at the end of the period | $ | 134,948 | $ | 150,147 | |||
Supplemental cash flow information: | |||||||
Interest paid | $ | 17,244 | $ | 19,770 | |||
Income taxes paid, net | 14,178 | 6,638 | |||||
Non-cash investing and financing activities: | |||||||
Acquisition of businesses with restricted shares | $ | — | $ | 14,427 | |||
Increase (decrease) in payables for purchases of premises and equipment | 2,458 | (5,326 | ) |
Three months ended September 30, | Three months ended June 30, | Nine months ended September 30, | |||||||||||||||||
2016 | 2015 | 2016 | 2016 | 2015 | |||||||||||||||
Income before income taxes and non-controlling interests | $ | 18,796 | $ | 41,200 | $ | 23,977 | $ | 63,858 | $ | 97,252 | |||||||||
Non-controlling interests | (883 | ) | (851 | ) | (692 | ) | (1,973 | ) | (2,457 | ) | |||||||||
Pretax income attributable to Altisource | 17,913 | 40,349 | 23,285 | 61,885 | 94,795 | ||||||||||||||
Amortization of intangible assets | 11,465 | 10,118 | 12,756 | 36,432 | 27,995 | ||||||||||||||
Gain on Equator earn out liability | — | — | — | — | (7,591 | ) | |||||||||||||
Adjusted pretax income attributable to Altisource | $ | 29,378 | $ | 50,467 | $ | 36,041 | $ | 98,317 | $ | 115,199 | |||||||||
Net income attributable to Altisource | $ | 10,589 | $ | 37,046 | $ | 19,994 | $ | 49,077 | $ | 86,694 | |||||||||
Amortization of intangible assets | 11,465 | 10,118 | 12,756 | 36,432 | 27,995 | ||||||||||||||
Tax benefit on amortization of intangible assets | (4,467 | ) | (811 | ) | (1,751 | ) | (7,307 | ) | (2,332 | ) | |||||||||
Amortization of intangible assets, net of tax | 6,998 | 9,307 | 11,005 | 29,125 | 25,663 | ||||||||||||||
Gain on Equator earn out liability | — | — | — | — | (7,591 | ) | |||||||||||||
Tax provision from the gain on Equator earn out liability | — | — | — | — | 651 | ||||||||||||||
Gain on Equator earn out liability, net of tax | — | — | — | — | (6,940 | ) | |||||||||||||
Adjusted net income attributable to Altisource | $ | 17,587 | $ | 46,353 | $ | 30,999 | $ | 78,202 | $ | 105,417 | |||||||||
Diluted earnings per share | $ | 0.54 | $ | 1.82 | $ | 1.02 | $ | 2.49 | $ | 4.19 | |||||||||
Amortization of intangible assets, net of tax, per diluted share | 0.36 | 0.46 | 0.56 | 1.48 | 1.24 | ||||||||||||||
Gain on Equator earn out liability, net of tax, per diluted share | — | — | — | — | (0.34 | ) | |||||||||||||
Adjusted diluted earnings per share | $ | 0.90 | $ | 2.27 | $ | 1.58 | $ | 3.96 | $ | 5.10 | |||||||||
Weighted average shares outstanding - diluted | 19,568 | 20,411 | 19,604 | 19,738 | 20,688 |