Luxembourg | 001-34354 | 98-0554932 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Exhibit No. | Description | |
Exhibit 99.1 | Press release issued by Altisource Portfolio Solutions S.A. dated October 22, 2015 |
Altisource Portfolio Solutions S.A. | ||
By: | /s/ Michelle D. Esterman | |
Name: | Michelle D. Esterman | |
Title: | Chief Financial Officer |
FOR IMMEDIATE RELEASE | FOR FURTHER INFORMATION CONTACT: | |
Michelle D. Esterman | ||
Chief Financial Officer | ||
T: +352 2469 7950 | ||
E: Michelle.Esterman@altisource.lu |
• | Service revenue of $245.5 million, a 1% decrease |
• | Net income attributable to Altisource of $37.0 million, a 12% decrease |
• | Adjusted net income attributable to Altisource(1) of $46.4 million, a 10% decrease |
• | Diluted earnings per share of $1.82, a 2% increase |
• | Adjusted diluted earnings per share(1) of $2.27, a 4% increase |
• | The average number of loans serviced by Ocwen on REALServicing was 1.9 million for the third quarter 2015, a 15% decrease compared to the third quarter 2014 |
• | The Company repurchased 0.2 million shares of common stock at an average price of $26.88 per share |
• | The Company repurchased a portion of the senior secured term loan with a par value of $11.0 million at an 11% discount; net income included an after-tax gain of $0.8 million on the early extinguishment of debt |
• | The Company acquired CastleLine Holdings, LLC and its subsidiaries for $12.3 million in cash at closing, $10.5 million of cash payable over four years from the acquisition date and $14.4 million of restricted common shares of the Company (495 thousand shares) |
• | Subsequent to the close of the third quarter, we acquired GoldenGator, LLC (doing business as RentRange®), REIsmart, LLC (doing business as InvestabilityTM) and Onit Solutions, LLC, a support company for RentRange and Investability. RentRange is a leading provider of rental home data and information to the financial services and real estate industries, delivering a wide assortment of address and geography level data, analytics and rent-based valuation solutions for single and multi-family properties. Investability is an online residential real estate search and acquisition platform that utilizes data and analytics to allow real estate investors to access the estimated cash flow, capitalization rate, net yield and market value of properties for sale in the United States. |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Service revenue | |||||||||||||||
Mortgage Services | $ | 182,222 | $ | 170,819 | $ | 492,277 | $ | 507,317 | |||||||
Financial Services | 21,314 | 26,803 | 66,977 | 76,496 | |||||||||||
Technology Services | 51,437 | 60,925 | 159,399 | 164,885 | |||||||||||
Eliminations | (9,504 | ) | (10,836 | ) | (28,773 | ) | (27,863 | ) | |||||||
Total service revenue | 245,469 | 247,711 | 689,880 | 720,835 | |||||||||||
Reimbursable expenses | 26,456 | 39,149 | 89,242 | 100,220 | |||||||||||
Non-controlling interests | 851 | 828 | 2,457 | 1,974 | |||||||||||
Total revenue | 272,776 | 287,688 | 781,579 | 823,029 | |||||||||||
Cost of revenue | 147,394 | 149,575 | 425,593 | 420,308 | |||||||||||
Reimbursable expenses | 26,456 | 39,149 | 89,242 | 100,220 | |||||||||||
Gross profit | 98,926 | 98,964 | 266,744 | 302,501 | |||||||||||
Selling, general and administrative expenses | 51,338 | 46,748 | 147,719 | 139,303 | |||||||||||
Income from operations | 47,588 | 52,216 | 119,025 | 163,198 | |||||||||||
Other income (expense), net: | |||||||||||||||
Interest expense | (7,041 | ) | (6,480 | ) | (21,396 | ) | (16,040 | ) | |||||||
Loss on sale of HLSS equity securities, net of dividends received | — | — | (1,854 | ) | — | ||||||||||
Other income (expense), net | 653 | 131 | 1,477 | 135 | |||||||||||
Total other income (expense), net | (6,388 | ) | (6,349 | ) | (21,773 | ) | (15,905 | ) | |||||||
Income before income taxes and non-controlling interests | 41,200 | 45,867 | 97,252 | 147,293 | |||||||||||
Income tax provision | (3,303 | ) | (2,752 | ) | (8,101 | ) | (9,300 | ) | |||||||
Net income | 37,897 | 43,115 | 89,151 | 137,993 | |||||||||||
Net income attributable to non-controlling interests | (851 | ) | (828 | ) | (2,457 | ) | (1,974 | ) | |||||||
Net income attributable to Altisource | $ | 37,046 | $ | 42,287 | $ | 86,694 | $ | 136,019 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 1.94 | $ | 1.96 | $ | 4.42 | $ | 6.16 | |||||||
Diluted | $ | 1.82 | $ | 1.79 | $ | 4.19 | $ | 5.63 | |||||||
Weighted average shares outstanding: | |||||||||||||||
Basic | 19,091 | 21,626 | 19,608 | 22,071 | |||||||||||
Diluted | 20,411 | 23,640 | 20,688 | 24,152 |
September 30, 2015 | December 31, 2014 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 150,147 | $ | 161,361 | |||
Accounts receivable, net | 128,897 | 112,183 | |||||
Prepaid expenses and other current assets | 21,708 | 23,567 | |||||
Deferred tax assets, net | 4,987 | 4,987 | |||||
Total current assets | 305,739 | 302,098 | |||||
Premises and equipment, net | 122,416 | 127,759 | |||||
Goodwill | 121,091 | 90,851 | |||||
Intangible assets, net | 217,251 | 245,246 | |||||
Other assets | 20,556 | 22,267 | |||||
Total assets | $ | 787,053 | $ | 788,221 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued expenses | $ | 86,439 | $ | 111,766 | |||
Current portion of long-term debt | 5,945 | 5,945 | |||||
Deferred revenue | 9,421 | 9,829 | |||||
Other current liabilities | 15,414 | 13,227 | |||||
Total current liabilities | 117,219 | 140,767 | |||||
Long-term debt, less current portion | 551,691 | 582,669 | |||||
Deferred tax liabilities, net | 2,748 | 2,694 | |||||
Other non-current liabilities | 17,899 | 20,648 | |||||
Equity: | |||||||
Common stock ($1.00 par value; 25,413 shares authorized and issued and 19,051 outstanding as of September 30, 2015; 25,413 shares authorized and issued and 20,279 outstanding as of December 31, 2014) | 25,413 | 25,413 | |||||
Additional paid-in capital | 94,767 | 91,509 | |||||
Retained earnings | 430,995 | 367,967 | |||||
Treasury stock, at cost (6,362 shares as of September 30, 2015 and 5,134 shares as of December 31, 2014) | (455,041 | ) | (444,495 | ) | |||
Altisource equity | 96,134 | 40,394 | |||||
Non-controlling interests | 1,362 | 1,049 | |||||
Total equity | 97,496 | 41,443 | |||||
Total liabilities and equity | $ | 787,053 | $ | 788,221 |
Nine months ended September 30, | |||||||
2015 | 2014 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 89,151 | $ | 137,993 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 27,637 | 21,086 | |||||
Amortization of intangible assets | 27,995 | 29,290 | |||||
Goodwill impairment | — | 37,473 | |||||
Loss on sale of HLSS equity securities, net of dividends received | 1,854 | — | |||||
Change in the fair value of acquisition related contingent consideration | (7,302 | ) | (37,924 | ) | |||
Share-based compensation expense | 3,258 | 1,638 | |||||
Bad debt expense | 3,477 | 4,667 | |||||
Gain on early extinguishment of debt | (1,986 | ) | — | ||||
Amortization of debt discount | 379 | 191 | |||||
Amortization of debt issuance costs | 1,045 | 799 | |||||
Deferred income taxes | 54 | 464 | |||||
Loss on disposal of fixed assets | 50 | 98 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (19,681 | ) | (58,725 | ) | |||
Prepaid expenses and other current assets | 2,001 | (6,525 | ) | ||||
Other assets | 2,085 | (1,656 | ) | ||||
Accounts payable and accrued expenses | (20,876 | ) | 14,968 | ||||
Other current and non-current liabilities | 10 | (18,141 | ) | ||||
Net cash provided by operating activities | 109,151 | 125,696 | |||||
Cash flows from investing activities: | |||||||
Additions to premises and equipment | (27,670 | ) | (48,119 | ) | |||
Acquisition of businesses, net of cash acquired | (11,193 | ) | (14,931 | ) | |||
Purchase of HLSS equity securities | (29,966 | ) | — | ||||
Proceeds received from sale of and dividends from HLSS equity securities | 28,112 | — | |||||
Other investing activities | 722 | (294 | ) | ||||
Net cash used in investing activities | (39,995 | ) | (63,344 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from issuance of long-term debt | — | 198,000 | |||||
Repurchases and repayment of long-term debt | (29,087 | ) | (3,474 | ) | |||
Debt issuance costs | — | (2,608 | ) | ||||
Proceeds from stock option exercises | 332 | 2,523 | |||||
Purchase of treasury stock | (48,971 | ) | (208,820 | ) | |||
Distributions to non-controlling interests | (2,144 | ) | (1,813 | ) | |||
Other financing activities | (500 | ) | — | ||||
Net cash used in financing activities | (80,370 | ) | (16,192 | ) | |||
Net (decrease) increase in cash and cash equivalents | (11,214 | ) | 46,160 | ||||
Cash and cash equivalents at the beginning of the period | 161,361 | 130,429 | |||||
Cash and cash equivalents at the end of the period | $ | 150,147 | $ | 176,589 | |||
Supplemental cash flow information: | |||||||
Interest paid | $ | 19,770 | $ | 15,049 | |||
Income taxes paid, net | 6,638 | 12,112 | |||||
Non-cash investing and financing activities: | |||||||
Acquisition of businesses with restricted shares | $ | 14,427 | $ | — | |||
(Decrease) increase in payables for purchases of premises and equipment | (5,326 | ) | 482 | ||||
Decrease in acquisition of businesses from subsequent working capital true-ups | — | (3,711 | ) |
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net income attributable to Altisource | $ | 37,046 | $ | 42,287 | $ | 86,694 | $ | 136,019 | |||||||
Amortization of intangible assets | 10,118 | 9,717 | 27,995 | 29,290 | |||||||||||
Tax benefit on amortization of intangible assets | (811 | ) | (583 | ) | (2,332 | ) | (1,849 | ) | |||||||
Amortization of intangible assets, net of tax | 9,307 | 9,134 | 25,663 | 27,441 | |||||||||||
Adjusted net income attributable to Altisource | $ | 46,353 | $ | 51,421 | $ | 112,357 | $ | 163,460 | |||||||
Diluted earnings per share | $ | 1.82 | $ | 1.79 | $ | 4.19 | $ | 5.63 | |||||||
Amortization of intangible assets, net of tax, per diluted share | 0.46 | 0.39 | 1.24 | 1.14 | |||||||||||
Adjusted diluted earnings per share | $ | 2.27 | $ | 2.18 | $ | 5.43 | $ | 6.77 | |||||||
Weighted average shares outstanding - diluted | 20,411 | 23,640 | 20,688 | 24,152 |