Altisource Announces Second Quarter Results; Strong Progress on Strategic Initiatives
Compared to the first quarter of 2016, growth in diluted earnings per share and adjusted diluted earnings per share(1) was primarily from changes in service revenue mix and greater gains on debt repurchases, partially offset by lower technology revenue from Ocwen and transaction costs associated with the purchase of Altisource Residential Corporation ("RESI") stock. Compared to the second quarter of 2015, the decline in diluted earnings per share and adjusted diluted earnings per share(1) was primarily from changes in service revenue mix, greater investment in our growth initiatives, lower technology revenue from Ocwen, transaction costs associated with the purchase of RESI stock and the inclusion of one-time Equator® and
Second Quarter 2016 Results Compared to First Quarter 2016 and Second Quarter 2015:
- Service revenue of
$241.3 million , a 3% increase compared to the first quarter 2016 and a 2% increase compared to the second quarter 2015 - Net income attributable to
Altisource of$20.0 million , an 8% increase compared to the first quarter 2016 and a 56% decrease compared to the second quarter 2015 - Adjusted net income attributable to
Altisource (1) of$31.0 million , a 5% increase compared to the first quarter 2016 and a 34% decrease compared to the second quarter 2015 - Diluted earnings per share of
$1.02 , an 11% increase compared to the first quarter 2016 and a 54% decrease compared to the second quarter 2015 - Adjusted diluted earnings per share(1) of
$1.58 , a 7% increase compared to the first quarter 2016 and a 31% decrease compared to the second quarter 2015 - Cash from operations of
$40.4 million , a 39% increase compared to the first quarter 2016 and a 43% decrease compared to the second quarter 2015
"I am very pleased with our performance in the second quarter of 2016 and through the first half of the year. We are executing well against our strategic initiatives and believe we are on track to achieve or exceed adjusted diluted earnings per share(1) of
Shepro further
commented, "We continue to make strong progress in growing our sales pipeline and developing a compelling suite of real estate and mortgage marketplace services. We have grown adjusted service revenue unrelated to Ocwen(1) by more than 40% in each of the last two years and anticipate the growth to exceed this in 2016. We believe this positions us to transform
Second Quarter 2016 highlights include:
Initiatives
- Began providing property inspection and preservation services for a top four bank
- Received approval from a top ten bank client to also provide it with short sale services
- Executed a contract with a mortgage insurance company to manage its REO(3)
- Selected by a top ten bank to provide Equator software to manage its short sales; this bank is evaluating
Altisource for additional services - Grew second quarter 2016 service revenue in the Origination Solutions businesses by 20% over the first quarter of 2016
Capital Allocation
- Repurchased
$51.0 million of our senior secured term loan at a weighted average discount of 13.2%, recognizing a net gain of$5.5 million on the early extinguishment of debt - Repurchased
$8.1 million of our common stock (0.3 million shares at an average price of$26.74 per share) - Purchased 1.6 million shares of RESI's common stock for
$18.8 million
__________________________
(1) This is
a non-GAAP measure that is defined and reconciled to the corresponding GAAP measure herein.
(2) The 2016 scenarios have been adjusted to reflect our results for the first half of the year and anticipated performance for the balance of the year. The mid-point of the scenarios for adjusted diluted earnings per share remains the same as previously communicated.
(3) Executed in
Forward-Looking Statements
This press release contains forward-looking statements that involve a number of risks and uncertainties. These forward-looking statements include all statements that are not historical fact, including statements about management's beliefs and expectations. These statements may be identified by words such as "anticipate," "intend," "expect," "may," "could," "should," "would," "plan," "estimate," "seek," "believe,"
"potential" and similar expressions. Forward-looking statements are based on management's beliefs as well as assumptions made by and information currently available to management. Because such statements are based on expectations as to the future and are not statements of historical fact, actual results may differ materially from what is contemplated by the forward-looking statements.
Webcast
About
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | |||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Service revenue | |||||||||||||||||
Mortgage Services | $ | 194,110 | $ | 165,674 | $ | 377,272 | $ | 310,055 | |||||||||
Financial Services | 19,734 | 23,350 | 39,810 | 45,663 | |||||||||||||
Technology Services | 38,100 | 55,992 | 78,747 | 107,962 | |||||||||||||
Eliminations | (10,620 | ) | (8,421 | ) | (20,225 | ) | (19,269 | ) | |||||||||
Total service revenue | 241,324 | 236,595 | 475,604 | 444,411 | |||||||||||||
Reimbursable expenses | 13,783 | 30,830 | 29,237 | 62,786 | |||||||||||||
Non-controlling interests | 692 | 896 | 1,090 | 1,606 | |||||||||||||
Total revenue | 255,799 | 268,321 | 505,931 | 508,803 | |||||||||||||
Cost of revenue | 160,588 | 137,329 | 313,997 | 278,199 | |||||||||||||
Reimbursable expenses | 13,783 | 30,830 | 29,237 | 62,786 | |||||||||||||
Gross profit | 81,428 | 100,162 | 162,697 | 167,818 | |||||||||||||
Selling, general and administrative expenses | 54,207 | 51,566 | 107,823 | 103,972 | |||||||||||||
Change in the fair value of Equator | — | (7,591 | ) | — | (7,591 | ) | |||||||||||
Income from operations | 27,221 | 56,187 | 54,874 | 71,437 | |||||||||||||
Other income (expense), net: | |||||||||||||||||
Interest expense | (5,988 | ) | (7,195 | ) | (12,529 | ) | (14,355 | ) | |||||||||
Gain (loss) on | — | 1,431 | — | (1,854 | ) | ||||||||||||
Other income (expense), net | 2,744 | 821 | 2,717 | 824 | |||||||||||||
Total other income (expense), net | (3,244 | ) | (4,943 | ) | (9,812 | ) | (15,385 | ) | |||||||||
Income before income taxes and non-controlling interests | 23,977 | 51,244 | 45,062 | 56,052 | |||||||||||||
Income tax provision | (3,291 | ) | (4,398 | ) | (5,484 | ) | (4,798 | ) | |||||||||
Net income | 20,686 | 46,846 | 39,578 | 51,254 | |||||||||||||
Net income attributable to non-controlling interests | (692 | ) | (896 | ) | (1,090 | ) | (1,606 | ) | |||||||||
Net income attributable to | $ | 19,994 | $ | 45,950 | $ | 38,488 | $ | 49,648 | |||||||||
Earnings per share: | |||||||||||||||||
Basic | $ | 1.08 | $ | 2.35 | $ | 2.06 | $ | 2.50 | |||||||||
Diluted | $ | 1.02 | $ | 2.22 | $ | 1.94 | $ | 2.38 | |||||||||
Weighted average shares outstanding: | |||||||||||||||||
Basic | 18,437 | 19,571 | 18,646 | 19,870 | |||||||||||||
Diluted | 19,604 | 20,669 | 19,822 | 20,830 | |||||||||||||
Comprehensive income: | |||||||||||||||||
Net income | $ | 20,686 | $ | 46,846 | $ | 39,578 | $ | 51,254 | |||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||
Unrealized loss on securities, net of income tax benefit of | (7,871 | ) | — | (7,172 | ) | — | |||||||||||
Comprehensive income, net of tax | 12,815 | 46,846 | 32,406 | 51,254 | |||||||||||||
Comprehensive income attributable to non-controlling interests | (692 | ) | (896 | ) | (1,090 | ) | (1,606 | ) | |||||||||
Comprehensive income attributable to | $ | 12,123 | $ | 45,950 | $ | 31,316 | $ | 49,648 |
SEGMENT FINANCIAL INFORMATION | |||||||||||||||||||||
(in thousands) | |||||||||||||||||||||
(unaudited) | |||||||||||||||||||||
Three months ended | |||||||||||||||||||||
Mortgage Services | Financial Services | Technology Services | Corporate Items and Eliminations | Consolidated | |||||||||||||||||
Revenue | |||||||||||||||||||||
Service revenue | $ | 194,110 | $ | 19,734 | $ | 38,100 | $ | (10,620 | ) | $ | 241,324 | ||||||||||
Reimbursable expenses | 13,759 | 24 | — | — | 13,783 | ||||||||||||||||
Non-controlling interests | 692 | — | — | — | 692 | ||||||||||||||||
208,561 | 19,758 | 38,100 | (10,620 | ) | 255,799 | ||||||||||||||||
Cost of revenue | 127,626 | 14,149 | 42,424 | (9,828 | ) | 174,371 | |||||||||||||||
Gross profit (loss) | 80,935 | 5,609 | (4,324 | ) | (792 | ) | 81,428 | ||||||||||||||
Selling, general and administrative expenses | 28,607 | 4,204 | 7,440 | 13,956 | 54,207 | ||||||||||||||||
Income (loss) from operations | 52,328 | 1,405 | (11,764 | ) | (14,748 | ) | 27,221 | ||||||||||||||
Total other income (expense), net | 35 | 22 | 93 | (3,394 | ) | (3,244 | ) | ||||||||||||||
Income (loss) before income taxes and non-controlling interests | $ | 52,363 | $ | 1,427 | $ | (11,671 | ) | $ | (18,142 | ) | $ | 23,977 |
Three months ended | |||||||||||||||||||||
Mortgage Services | Financial Services | Technology Services | Corporate Items and Eliminations | Consolidated | |||||||||||||||||
Revenue | |||||||||||||||||||||
Service revenue | $ | 165,674 | $ | 23,350 | $ | 55,992 | $ | (8,421 | ) | $ | 236,595 | ||||||||||
Reimbursable expenses | 30,791 | 39 | — | — | 30,830 | ||||||||||||||||
Non-controlling interests | 896 | — | — | — | 896 | ||||||||||||||||
197,361 | 23,389 | 55,992 | (8,421 | ) | 268,321 | ||||||||||||||||
Cost of revenue | 112,710 | 15,537 | 47,423 | (7,511 | ) | 168,159 | |||||||||||||||
Gross profit (loss) | 84,651 | 7,852 | 8,569 | (910 | ) | 100,162 | |||||||||||||||
Selling, general and administrative expenses | 25,228 | 4,588 | 7,246 | 14,504 | 51,566 | ||||||||||||||||
Change in the fair value of Equator | — | — | (7,591 | ) | — | (7,591 | ) | ||||||||||||||
Income (loss) from operations | 59,423 | 3,264 | 8,914 | (15,414 | ) | 56,187 | |||||||||||||||
Total other income (expense), net | 23 | 2 | (18 | ) | (4,950 | ) | (4,943 | ) | |||||||||||||
Income (loss) before income taxes and non-controlling interests | $ | 59,446 | $ | 3,266 | $ | 8,896 | $ | (20,364 | ) | $ | 51,244 |
SEGMENT FINANCIAL INFORMATION | |||||||||||||||||||||
(in thousands) | |||||||||||||||||||||
(unaudited) | |||||||||||||||||||||
Six months ended | |||||||||||||||||||||
Mortgage Services |
Financial Services | Technology Services | Corporate Items and Eliminations | Consolidated | |||||||||||||||||
Revenue | |||||||||||||||||||||
Service revenue | $ | 377,272 | $ | 39,810 | $ | 78,747 | $ | (20,225 | ) | $ | 475,604 | ||||||||||
Reimbursable expenses | 29,185 | 52 | — | — | 29,237 | ||||||||||||||||
Non-controlling interests | 1,090 | — | — | — | 1,090 | ||||||||||||||||
407,547 | 39,862 | 78,747 | (20,225 | ) | 505,931 | ||||||||||||||||
Cost of revenue | 249,144 | 28,407 | 84,317 | (18,634 | ) | 343,234 | |||||||||||||||
Gross profit (loss) | 158,403 | 11,455 | (5,570 | ) | (1,591 | ) | 162,697 | ||||||||||||||
Selling, general and administrative expenses | 55,576 | 8,513 | 13,998 | 29,736 | 107,823 | ||||||||||||||||
Income (loss) from operations | 102,827 | 2,942 | (19,568 | ) | (31,327 | ) | 54,874 | ||||||||||||||
Total other income (expense), net | 49 | 35 | 100 | (9,996 | ) | (9,812 | ) | ||||||||||||||
Income (loss) before income taxes and non-controlling interests | $ | 102,876 | $ | 2,977 | $ | (19,468 | ) | $ | (41,323 | ) | $ | 45,062 |
Six months ended | |||||||||||||||||||||
Mortgage Services | Financial Services | Technology Services | Corporate Items and Eliminations | Consolidated | |||||||||||||||||
Revenue | |||||||||||||||||||||
Service revenue | $ | 310,055 | $ | 45,663 | $ | 107,962 | $ | (19,269 | ) | $ | 444,411 | ||||||||||
Reimbursable expenses | 62,706 | 80 | — | — | 62,786 | ||||||||||||||||
Non-controlling interests | 1,606 | — | — | — | 1,606 | ||||||||||||||||
374,367 | 45,743 | 107,962 | (19,269 | ) | 508,803 | ||||||||||||||||
Cost of revenue | 227,514 | 30,640 | 100,146 | (17,315 | ) | 340,985 | |||||||||||||||
Gross profit (loss) | 146,853 | 15,103 | 7,816 | (1,954 | ) | 167,818 | |||||||||||||||
Selling, general and administrative expenses | 45,789 | 9,303 | 14,561 | 34,319 | 103,972 | ||||||||||||||||
Change in the fair value of Equator | — | — | (7,591 | ) | — | (7,591 | ) | ||||||||||||||
Income (loss) from operations | 101,064 | 5,800 | 846 | (36,273 | ) | 71,437 | |||||||||||||||
Total other income (expense), net | 19 | (10 | ) | (17 | ) | (15,377 | ) | (15,385 | ) | ||||||||||||
Income (loss) before income taxes and non-controlling interests | $ | 101,083 | $ | 5,790 | $ | 829 | $ | (51,650 | ) | $ | 56,052 |
CONSOLIDATED BALANCE SHEETS | |||||||||
(in thousands, except per share data) | |||||||||
(unaudited) | |||||||||
2016 | 2015 | ||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 120,486 | $ | 179,327 | |||||
Available for sale securities | 38,087 | — | |||||||
Accounts receivable, net | 100,165 | 105,023 | |||||||
Prepaid expenses and other current assets | 27,747 | 21,751 | |||||||
Total current assets | 286,485 | 306,101 | |||||||
Premises and equipment, net | 114,576 | 119,121 | |||||||
81,406 | 82,801 | ||||||||
Intangible assets, net | 173,406 | 197,003 | |||||||
Deferred tax assets, net | 6,917 | 3,619 | |||||||
Other assets | 12,686 | 13,153 | |||||||
Total assets | $ | 675,476 | $ | 721,798 | |||||
LIABILITIES AND EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable and accrued expenses | $ | 88,748 | $ | 91,871 | |||||
Current portion of long-term debt | 5,945 | 5,945 | |||||||
Deferred revenue | 11,717 | 15,060 | |||||||
Other current liabilities | 14,309 | 16,266 | |||||||
Total current liabilities | 120,719 | 129,142 | |||||||
Long-term debt, less current portion | 469,776 | 522,233 | |||||||
Other non-current liabilities | 16,561 | 18,153 | |||||||
Equity: | |||||||||
Common stock ( outstanding as of outstanding as of | 25,413 | 25,413 | |||||||
Additional paid-in capital | 99,890 | 96,321 | |||||||
Retained earnings | 403,460 | 369,270 | |||||||
Accumulated other comprehensive loss | (7,172 | ) | — | ||||||
(454,488 | ) | (440,026 | ) | ||||||
67,103 | 50,978 | ||||||||
Non-controlling interests | 1,317 | 1,292 | |||||||
Total equity | 68,420 | 52,270 | |||||||
Total liabilities and equity | $ | 675,476 | $ | 721,798 |
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
(in thousands) | |||||||||
(unaudited) | |||||||||
Six months ended | |||||||||
2016 | 2015 | ||||||||
Cash flows from operating activities: | |||||||||
Net income | $ | 39,578 | $ | 51,254 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
Depreciation and amortization | 18,346 | 18,432 | |||||||
Amortization of intangible assets | 24,967 | 17,877 | |||||||
Loss on | — | 1,854 | |||||||
Change in the fair value of acquisition related contingent consideration | 193 | (7,346 | ) | ||||||
Share-based compensation expense | 3,569 | 1,315 | |||||||
Bad debt expense | 1,041 | 2,143 | |||||||
Gain on early extinguishment of debt | (5,464 | ) | (1,114 | ) | |||||
Amortization of debt discount | 201 | 255 | |||||||
Amortization of debt issuance costs | 557 | 585 | |||||||
Deferred income taxes | 18 | 5 | |||||||
Loss on disposal of fixed assets | 9 | 20 | |||||||
Changes in operating assets and liabilities: | |||||||||
Accounts receivable | 3,407 | (6,726 | ) | ||||||
Prepaid expenses and other current assets | (6,012 | ) | 4,480 | ||||||
Other assets | 447 | 1,338 | |||||||
Accounts payable and accrued expenses | (4,454 | ) | (28,557 | ) | |||||
Other current and non-current liabilities | (6,998 | ) | (1,008 | ) | |||||
Net cash provided by operating activities | 69,405 | 54,807 | |||||||
Cash flows from investing activities: | |||||||||
Additions to premises and equipment | (12,441 | ) | (21,421 | ) | |||||
Purchase of available for sale securities | (48,219 | ) | (29,966 | ) | |||||
Proceeds received from sale of and dividends from | — | 28,112 | |||||||
Other investing activities | (10 | ) | (4 | ) | |||||
Net cash used in investing activities | (60,670 | ) | (23,279 | ) | |||||
Cash flows from financing activities: | |||||||||
Repayment and repurchases of long-term debt | (47,751 | ) | (17,701 | ) | |||||
Proceeds from stock option exercises | 986 | 203 | |||||||
Purchase of treasury stock | (19,746 | ) | (43,965 | ) | |||||
Distributions to non-controlling interests | (1,065 | ) | (1,347 | ) | |||||
Net cash used in financing activities | (67,576 | ) | (62,810 | ) | |||||
Net decrease in cash and cash equivalents | (58,841 | ) | (31,282 | ) | |||||
Cash and cash equivalents at the beginning of the period | 179,327 | 161,361 | |||||||
Cash and cash equivalents at the end of the period | $ | 120,486 | $ | 130,079 | |||||
Supplemental cash flow information: | |||||||||
Interest paid | $ | 11,694 | $ | 13,345 | |||||
Income taxes paid, net | 5,618 | 3,490 | |||||||
Non-cash investing and financing activities: | |||||||||
Increase (decrease) in payables for purchases of premises and equipment | $ | 1,369 | $ | (4,091 | ) | ||||
NON-GAAP MEASURES
(in thousands, except per share data)
(unaudited)
Adjusted net income attributable to
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Net income attributable to | $ | 19,994 | $ | 45,950 | $ | 38,488 | $ | 49,648 | |||||||||
Amortization of intangible assets | 12,756 | 8,986 | 24,967 | 17,877 | |||||||||||||
Tax benefit on amortization of intangible assets | (1,751 | ) | (771 | ) | (3,038 | ) | (1,530 | ) | |||||||||
Amortization of intangible assets, net of tax | 11,005 | 8,215 | 21,929 | 16,347 | |||||||||||||
Gain on Equator earn out liability | — | (7,591 | ) | — | (7,591 | ) | |||||||||||
Tax provision from the gain on Equator earn out liability | — | 651 | — | 651 | |||||||||||||
Gain on Equator earn out liability, net of tax | — | (6,940 | ) | — | (6,940 | ) | |||||||||||
Adjusted net income attributable to | $ | 30,999 | $ | 47,225 | $ | 60,417 | $ | 59,055 | |||||||||
Diluted earnings per share | $ | 1.02 | $ | 2.22 | $ | 1.94 | $ | 2.38 | |||||||||
Amortization of intangible assets, net of tax, per diluted share | 0.56 | 0.40 | 1.11 | 0.78 | |||||||||||||
Gain on Equator earn out liability, net of tax, per diluted share | — | (0.34 | ) | — | (0.33 | ) | |||||||||||
Adjusted diluted earnings per share | $ | 1.58 | $ | 2.28 | $ | 3.05 | $ | 2.84 | |||||||||
Weighted average shares outstanding - diluted | 19,604 | 20,669 | 19,822 | 20,830 | |||||||||||||
Years ended | |||||||||||||
2015 | 2014 | 2013 | |||||||||||
Service revenue unrelated to Ocwen | $ | 193,430 | $ | 167,342 | $ | 100,236 | |||||||
Less: Amortization of Equator acquisition deferred revenue | — | (32,109 | ) | (4,587 | ) | ||||||||
Adjusted service revenue unrelated to Ocwen | $ | 193,430 | $ | 135,233 | $ | 95,649 | |||||||
__________________________
Note: Amounts may not add to the total due to rounding.
CONTACT:Source:Michelle D. Esterman Chief Financial Officer T: +352 2469 7950 E: Michelle.Esterman@altisource.lu
News Provided by Acquire Media