Altisource Announces Fourth Quarter And Full Year Financial Results And That The Company Is Actively Exploring Refinancing Its Existing $480 Million Senior Secured Term Loan
Fourth quarter 2016 service revenue of
2016 pretax income of
"In 2016, we continued our transformation from a mortgage services company generating the majority of revenue from Ocwen to a real estate and mortgage marketplace company offering many of the same innovative solutions to a diversified customer base. Because the sales cycle was longer than originally projected, our 22% non-Ocwen service revenue growth and earnings were lower than we anticipated. We are disappointed that we did not achieve our anticipated non-Ocwen revenue growth but the progress made in 2016 positions us for a higher rate of non-Ocwen growth in 2017 and beyond," said Chief Executive Officer
2016 Highlights:
Servicer Solutions
- Strengthened and grew existing customer relationships with leading bank and non-bank servicers
- Signed a significant number of agreements and statements of work with strategic customers positioning us well for 2017
- Developed new offerings to provide support services for FHA mortgages
Origination Solutions
- Strengthened and grew existing customer relationships with leading bank and non-bank originators
- Signed a significant number of agreements and statements of work with strategic customers positioning us well for 2017
- Developed new offerings to strengthen the Lenders One® value proposition and grow sales of the platform solution
Consumer
- Launched the buy-side brokerage offering in February and are now operating in 26 markets
- Re-launched the sell-side offering in the fourth quarter and are now operating in 12 markets
- Grew the number of Owners.com® real estate agents to 200
- Launched Owners.com mobile apps for home buyers and real estate agents
- Currently working with approximately 950 active buyers, up from 400 in October
Real Estate Investor Solutions
- Increased the number of rental homes managed from 2,732 at
December 31, 2015 to 4,357 atDecember 31, 2016 - Sold 2,732 homes, primarily for Altisource Residential Corporation ("RESI") and, to a lesser extent, for other clients
- Negotiated a
$60 million payment toAltisource , if RESI disposes 50% or more of its single family rental portfolio managed byAltisource , in return for a limited waiver of our exclusive right to provide property management and other services to RESI - Launched the buy-renovate-sell program in 2016; acquired 119 homes, 14 of which were sold
- Received a residential rental property management
vendor rating of 2 from Morningstar Credit Ratings in
February 2017
While 2016 service revenue was flat compared to 2015, adjusted pretax income attributable to
The Company's 2016 diluted earnings per share of
The Company also announced that it is actively exploring refinancing its existing
Fourth Quarter 2016 Results Compared to the Third Quarter of 2016 and the Fourth Quarter 2015
- Service revenue of
$227.2 million , a 5% decrease compared to the third quarter 2016 and a 9% decrease compared to the fourth quarter 2015 - Pretax loss attributable to
Altisource (1) of$20.3 million compared to pretax income attributable toAltisource (1) of$17.9 million in the third quarter 2016 and a pretax loss attributable toAltisource (1) of$44.9 million in the fourth quarter 2015 - Adjusted pretax income attributable to
Altisource (1) of$18.9 million , a 36% decrease compared to the third quarter 2016 and a 53% decrease compared to the fourth quarter 2015 - Net loss attributable to
Altisource of$20.4 million compared to net income attributable toAltisource of$10.6 million in the third quarter 2016 and a net loss attributable toAltisource of$45.1 million in the fourth quarter 2015 - Adjusted net income attributable to
Altisource (1) of$10.7 million , a 39% decrease compared to the third quarter 2016 and a 72% decrease compared to the fourth quarter 2015 - The fourth quarter 2016 included a litigation settlement loss of
$28.0 million , which is net of an anticipated$4.0 million insurance recovery, related to an agreed upon settlement of a class action lawsuit, subject to final court approval; the fourth quarter 2015 included a non-cash impairment loss of$71.8 million - Diluted loss per share of
$1.08 compared to diluted earnings per share of$0.54 in the third quarter 2016 and a diluted loss per share of$2.35 in the fourth quarter 2015 - Adjusted diluted earnings per share(1) of
$0.55 , a 39% decrease compared to the third quarter 2016 and a 70% decrease compared to the fourth quarter 2015
Full Year 2016 Results Compared to Full Year 2015
- Service revenue of
$942.6 million , flat compared to the year endedDecember 31, 2015 - Non-Ocwen
service revenue of
$235.7 million , a 22% increase compared to the year endedDecember 31, 2015 - Pretax income attributable to
Altisource (1) of$41.6 million , a 17% decrease compared to the year endedDecember 31, 2015 - Adjusted pretax income attributable to
Altisource (1) of$117.2 million , a 24% decrease compared to the year endedDecember 31, 2015 - Recorded a litigation settlement loss of
$28.0 million , which is net of an anticipated$4.0 million insurance recovery, in 2016 related to an agreed upon settlement of a class action lawsuit, subject to final court approval; 2015 included a non-cash impairment loss of$71.8 million , partially offset by a$7.6 million gain on theEquator, LLC acquisition earn-out liability ("Equator Earn Out") - Net income attributable to
Altisource of$28.7 million , a 31% decrease compared the year endedDecember 31, 2015 - Adjusted net income attributable to
Altisource (1) of$90.1 million , a 37% decrease compared to the year endedDecember 31, 2015 - Diluted earnings per share of
$1.46 , a 28% decrease compared to the year endedDecember 31, 2015 - Adjusted diluted earnings per share(1) of
$4.59 , a 34% decrease compared to the year endedDecember 31, 2015 - Purchased 1.4 million shares of
Altisource common stock at an average price of$26.81 - Repurchased
$51.0 million of aggregate par value of our senior secured term loan at a weighted average discount of 13.2%, recognizing a net gain of$5.5 million on the early extinguishment of debt - Purchased 4.1 million shares of RESI common stock for
$48.2 million (or$11.63 per share), incurred expenses of$3.4 million and earned dividends of$2.3 million related to this investment
________________________
(1) This is a non-GAAP measure that is defined and reconciled to the corresponding GAAP measure herein.
Forward-Looking Statements
This press release contains forward-looking statements that involve a number of risks and uncertainties. These forward-looking statements include all statements that are not historical fact, including statements about management's beliefs and expectations. These statements may be identified by words such as "anticipate," "intend," "expect," "may," "could," "should," "would," "plan," "estimate," "seek," "believe," "potential" and similar expressions. Forward-looking statements are based on management's beliefs as well as assumptions made by and information currently available to management. Because such statements are based on expectations as to the future and are not statements of historical fact, actual results may differ materially from what is contemplated by the forward-looking statements.
Webcast
About
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | ||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Three months ended | Year ended December 31, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Service revenue | ||||||||||||||||
Mortgage Services | $ | 180,906 | $ | 183,945 | $ | 749,944 | $ | 676,222 | ||||||||
Financial Services | 16,867 | 21,351 | 74,243 | 88,328 | ||||||||||||
Technology Services | 39,810 | 56,083 | 160,101 | 215,482 | ||||||||||||
Eliminations | (10,370 | ) | (10,339 | ) | (41,689 | ) | (39,112 | ) | ||||||||
Total service revenue | 227,213 | 251,040 | 942,599 | 940,920 | ||||||||||||
Reimbursable expenses | 10,694 | 18,102 | 52,011 | 107,344 | ||||||||||||
Non-controlling interests | 720 | 745 | 2,693 | 3,202 | ||||||||||||
Total revenue | 238,627 | 269,887 | 997,303 | 1,051,466 | ||||||||||||
Cost of revenue | 162,115 | 154,390 | 638,034 | 579,983 | ||||||||||||
Reimbursable expenses | 10,694 | 18,102 | 52,011 | 107,344 | ||||||||||||
Gross profit | 65,818 | 97,395 | 307,258 | 364,139 | ||||||||||||
Selling, general and administrative expenses | 52,446 | 65,558 | 214,155 | 220,868 | ||||||||||||
Litigation settlement loss, net of | 28,000 | — | 28,000 | — | ||||||||||||
Impairment losses | — | 71,785 | — | 71,785 | ||||||||||||
Change in the fair value of Equator® | — | — | — | (7,591 | ) | |||||||||||
Income (loss) from operations | (14,628 | ) | (39,948 | ) | 65,103 | 79,077 | ||||||||||
Other income (expense), net: | ||||||||||||||||
Interest expense | (5,931 | ) | (6,812 | ) | (24,412 | ) | (28,208 | ) | ||||||||
Other income (expense), net | 1,022 | 2,568 | 3,630 | 2,191 | ||||||||||||
Total other income (expense), net | (4,909 | ) | (4,244 | ) | (20,782 | ) | (26,017 | ) | ||||||||
Income (loss) before income taxes and non-controlling interests | (19,537 | ) | (44,192 | ) | 44,321 | 53,060 | ||||||||||
Income tax provision | (127 | ) | (159 | ) | (12,935 | ) | (8,260 | ) | ||||||||
Net income (loss) | (19,664 | ) | (44,351 | ) | 31,386 | 44,800 | ||||||||||
Net income attributable to non-controlling interests | (720 | ) | (745 | ) | (2,693 | ) | (3,202 | ) | ||||||||
Net income (loss) attributable to | $ | (20,384 | ) | $ | (45,096 | ) | $ | 28,693 | $ | 41,598 | ||||||
Earnings (loss) per share: | ||||||||||||||||
Basic | $ | (1.08 | ) | $ | (2.35 | ) | $ | 1.53 | $ | 2.13 | ||||||
Diluted | $ | (1.08 | ) | $ | (2.35 | ) | $ | 1.46 | $ | 2.02 | ||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 18,788 | 19,196 | 18,696 | 19,504 | ||||||||||||
Diluted | 18,788 | 19,196 | 19,612 | 20,619 | ||||||||||||
Comprehensive income (loss): | ||||||||||||||||
Net income (loss) | $ | (19,664 | ) | $ | (44,351 | ) | $ | 31,386 | $ | 44,800 | ||||||
Other comprehensive loss, net of tax: | ||||||||||||||||
Unrealized gain (loss) on securities, net of income tax (provision) benefit of | 411 | — | (1,745 | ) | — | |||||||||||
Comprehensive income (loss), net of tax | (19,253 | ) | (44,351 | ) | 29,641 | 44,800 | ||||||||||
Comprehensive income attributable to non-controlling interests | (720 | ) | (745 | ) | (2,693 | ) | (3,202 | ) | ||||||||
Comprehensive income (loss)
attributable to | $ | (19,973 | ) | $ | (45,096 | ) | $ | 26,948 | $ | 41,598 | ||||||
SEGMENT FINANCIAL INFORMATION | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
For the three months ended | ||||||||||||||||||||
(in thousands) | Mortgage Services | Financial Services | Technology Services | Corporate Items and Eliminations | Consolidated | |||||||||||||||
Revenue | ||||||||||||||||||||
Service revenue | $ | 180,906 | $ | 16,867 | $ | 39,810 | $ | (10,370 | ) | $ | 227,213 | |||||||||
Reimbursable expenses | 10,670 | 24 | — | — | 10,694 | |||||||||||||||
Non-controlling interests | 720 | — | — | — | 720 | |||||||||||||||
192,296 | 16,891 | 39,810 | (10,370 | ) | 238,627 | |||||||||||||||
Cost of revenue | 133,289 | 12,196 | 36,995 | (9,671 | ) | 172,809 | ||||||||||||||
Gross profit (loss) | 59,007 | 4,695 | 2,815 | (699 | ) | 65,818 | ||||||||||||||
Selling, general and administrative expenses | 25,868 | 5,253 | 7,698 | 13,627 | 52,446 | |||||||||||||||
Litigation settlement loss, net of insurance recovery | — | — | — | 28,000 | 28,000 | |||||||||||||||
Income (loss) from operations | 33,139 | (558 | ) | (4,883 | ) | (42,326 | ) | (14,628 | ) | |||||||||||
Other income (expense), net | (14 | ) | 29 | (35 | ) | (4,889 | ) | (4,909 | ) | |||||||||||
Income (loss) before income taxes and non-controlling interests | $ | 33,125 | $ | (529 | ) | $ | (4,918 | ) | $ | (47,215 | ) | $ | (19,537 | ) | ||||||
For the three months ended | ||||||||||||||||||||
(in thousands) | Mortgage Services | Financial Services | Technology Services | Corporate Items and Eliminations | Consolidated | |||||||||||||||
Revenue | ||||||||||||||||||||
Service revenue | $ | 183,945 | $ | 21,351 | $ | 56,083 | $ | (10,339 | ) | $ | 251,040 | |||||||||
Reimbursable expenses | 18,085 | 17 | — | — | 18,102 | |||||||||||||||
Non-controlling interests | 745 | — | — | — | 745 | |||||||||||||||
202,775 | 21,368 | 56,083 | (10,339 | ) | 269,887 | |||||||||||||||
Cost of revenue | 123,931 | 14,748 | 43,270 | (9,457 | ) | 172,492 | ||||||||||||||
Gross profit (loss) | 78,844 | 6,620 | 12,813 | (882 | ) | 97,395 | ||||||||||||||
Selling, general and administrative expenses | 35,965 | 4,851 | 7,713 | 17,029 | 65,558 | |||||||||||||||
Impairment losses | — | — | 71,785 | — | 71,785 | |||||||||||||||
Income (loss) from operations | 42,879 | 1,769 | (66,685 | ) | (17,911 | ) | (39,948 | ) | ||||||||||||
Other income (expense), net | 478 | 37 | 40 | (4,799 | ) | (4,244 | ) | |||||||||||||
Income (loss) before income taxes and non-controlling interests | $ | 43,357 | $ | 1,806 | $ | (66,645 | ) | $ | (22,710 | ) | $ | (44,192 | ) | |||||||
SEGMENT FINANCIAL INFORMATION | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
For the year ended | ||||||||||||||||||||
(in thousands) | Mortgage Services | Financial Services | Technology Services | Corporate Items and Eliminations | Consolidated | |||||||||||||||
Revenue | ||||||||||||||||||||
Service revenue | $ | 749,944 | $ | 74,243 | $ | 160,101 | $ | (41,689 | ) | $ | 942,599 | |||||||||
Reimbursable expenses | 51,902 | 109 | — | — | 52,011 | |||||||||||||||
Non-controlling interests | 2,693 | — | — | — | 2,693 | |||||||||||||||
804,539 | 74,352 | 160,101 | (41,689 | ) | 997,303 | |||||||||||||||
Cost of revenue | 514,832 | 53,841 | 159,869 | (38,497 | ) | 690,045 | ||||||||||||||
Gross profit (loss) | 289,707 | 20,511 | 232 | (3,192 | ) | 307,258 | ||||||||||||||
Selling, general and administrative expenses | 108,987 | 17,768 | 27,811 | 59,589 | 214,155 | |||||||||||||||
Litigation settlement loss, net of insurance recovery | — | — | — | 28,000 | 28,000 | |||||||||||||||
Income (loss) from operations | 180,720 | 2,743 | (27,579 | ) | (90,781 | ) | 65,103 | |||||||||||||
Other income (expense), net | 43 | 92 | 66 | (20,983 | ) | (20,782 | ) | |||||||||||||
Income (loss) before income taxes and non-controlling interests | $ | 180,763 | $ | 2,835 | $ | (27,513 | ) | $ | (111,764 | ) | $ | 44,321 | ||||||||
For the year ended | ||||||||||||||||||||
(in thousands) | Mortgage Services | Financial Services | Technology Services | Corporate Items and Eliminations | Consolidated | |||||||||||||||
Revenue | ||||||||||||||||||||
Service revenue | $ | 676,222 | $ | 88,328 | $ | 215,482 | $ | (39,112 | ) | $ | 940,920 | |||||||||
Reimbursable expenses | 107,224 | 120 | — | — | 107,344 | |||||||||||||||
Non-controlling interests | 3,202 | — | — | — | 3,202 | |||||||||||||||
786,648 | 88,448 | 215,482 | (39,112 | ) | 1,051,466 | |||||||||||||||
Cost of revenue | 474,169 | 60,806 | 187,835 | (35,483 | ) | 687,327 | ||||||||||||||
Gross profit (loss) | 312,479 | 27,642 | 27,647 | (3,629 | ) | 364,139 | ||||||||||||||
Selling, general and administrative expenses | 105,153 | 18,707 | 29,902 | 67,106 | 220,868 | |||||||||||||||
Impairment losses | — | — | 71,785 | — | 71,785 | |||||||||||||||
Change in the fair value of Equator | — | — | (7,591 | ) | — | (7,591 | ) | |||||||||||||
Income (loss) from operations | 207,326 | 8,935 | (66,449 | ) | (70,735 | ) | 79,077 | |||||||||||||
Other income (expense), net | 506 | 58 | 61 | (26,642 | ) | (26,017 | ) | |||||||||||||
Income (loss) before income taxes and non-controlling interests | $ | 207,832 | $ | 8,993 | $ | (66,388 | ) | $ | (97,377 | ) | $ | 53,060 | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(in thousands, except per share data) | ||||||||
2016 | 2015 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 149,294 | $ | 179,327 | ||||
Available for sale securities | 45,754 | — | ||||||
Accounts receivable, net | 87,821 | 105,023 | ||||||
Prepaid expenses and other current assets | 42,608 | 21,751 | ||||||
Total current assets | 325,477 | 306,101 | ||||||
Premises and equipment, net | 103,473 | 119,121 | ||||||
86,283 | 82,801 | |||||||
Intangible assets, net | 155,432 | 197,003 | ||||||
Deferred tax assets, net | 7,292 | 3,619 | ||||||
Other assets | 11,255 | 13,153 | ||||||
Total assets | $ | 689,212 | $ | 721,798 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 83,135 | $ | 91,871 | ||||
Accrued litigation settlement | 32,000 | — | ||||||
Current portion of long-term debt | 5,945 | 5,945 | ||||||
Deferred revenue | 8,797 | 15,060 | ||||||
Other current liabilities | 19,061 | 16,266 | ||||||
Total current liabilities | 148,938 | 129,142 | ||||||
Long-term debt, less current portion | 467,600 | 522,233 | ||||||
Other non-current liabilities | 10,480 | 18,153 | ||||||
Commitments, contingencies and regulatory matters | ||||||||
Equity: | ||||||||
Common stock ( | 25,413 | 25,413 | ||||||
Additional paid-in capital | 107,288 | 96,321 | ||||||
Retained earnings | 333,786 | 369,270 | ||||||
Accumulated other comprehensive loss | (1,745 | ) | — | |||||
(403,953 | ) | (440,026 | ) | |||||
60,789 | 50,978 | |||||||
Non-controlling interests | 1,405 | 1,292 | ||||||
Total equity | 62,194 | 52,270 | ||||||
Total liabilities and equity | $ | 689,212 | $ | 721,798 | ||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(in thousands) | |||||||
For the years ended | |||||||
2016 | 2015 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 31,386 | $ | 44,800 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 36,788 | 36,470 | |||||
Amortization of intangible assets | 47,576 | 41,135 | |||||
Loss on | — | 1,854 | |||||
Change in the fair value of acquisition related contingent consideration | (3,555 | ) | (7,184 | ) | |||
Impairment losses | — | 71,785 | |||||
Share-based compensation expense | 6,188 | 4,812 | |||||
Bad debt expense | 1,829 | 5,514 | |||||
Gain on early extinguishment of debt | (5,464 | ) | (3,836 | ) | |||
Amortization of debt discount | 413 | 498 | |||||
Amortization of debt issuance costs | 1,141 | 1,374 | |||||
Deferred income taxes | (2,597 | ) | (1,326 | ) | |||
Loss on disposal of fixed assets | 1,765 | 26 | |||||
Changes in operating assets and liabilities, net of effects of acquisitions: | |||||||
Accounts receivable | 15,980 | 2,401 | |||||
Prepaid expenses and other current assets | (20,881 | ) | 1,883 | ||||
Other assets | 1,053 | 2,993 | |||||
Accounts payable and accrued expenses | (9,113 | ) | (14,483 | ) | |||
Other current and non-current liabilities | 24,309 | 6,636 | |||||
Net cash provided by operating activities | 126,818 | 195,352 | |||||
Cash flows from investing activities: | |||||||
Additions to premises and equipment | (23,269 | ) | (36,188 | ) | |||
Acquisition of businesses, net of cash acquired | (9,409 | ) | (28,675 | ) | |||
Purchase of available for sale securities | (48,219 | ) | (29,966 | ) | |||
Proceeds received from sale of and dividends from | — | 28,112 | |||||
Change in restricted cash | 674 | 722 | |||||
Net cash used in investing activities | (80,223 | ) | (65,995 | ) | |||
Cash flows from financing activities: | |||||||
Repayment and repurchases of long-term debt | (50,723 | ) | (50,373 | ) | |||
Proceeds from stock option exercises | 9,558 | 1,390 | |||||
Excess tax benefit on stock-based compensation | 4,779 | — | |||||
Purchase of treasury stock | (37,662 | ) | (58,949 | ) | |||
Distributions to non-controlling interests | (2,580 | ) | (2,959 | ) | |||
Other financing activities | — | (500 | ) | ||||
Net cash used in financing activities | (76,628 | ) | (111,391 | ) | |||
Net (decrease) increase in cash and cash equivalents | (30,033 | ) | 17,966 | ||||
Cash and cash equivalents at the beginning of the period | 179,327 | 161,361 | |||||
Cash and cash equivalents at the end of the period | $ | 149,294 | $ | 179,327 | |||
Supplemental cash flow information: | |||||||
Interest paid | $ | 22,717 | $ | 26,274 | |||
Income taxes paid, net | 18,327 | 9,725 | |||||
Non-cash investing and financing activities: | |||||||
Acquisition of businesses with restricted shares | $ | — | $ | 21,733 | |||
Increase (decrease) in payables for purchases of premises and equipment | 404 | (6,679 | ) | ||||
ALTISOURCE PORTFOLIO SOLUTIONS S.A.
NON-GAAP MEASURES
(in thousands, except per share data)
(unaudited)
Pretax
income (loss) attributable to
It is management's intent to provide non-GAAP financial information to enhance the understanding of Altisource's GAAP financial information, and it should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure. The non-GAAP financial information presented may be determined or calculated differently by other companies.
Pretax income (loss) attributable to
Reconciliations of the non-GAAP measures to the corresponding GAAP measures are as follows:
Three months ended |
Three months ended | Years ended | |||||||||||||||||
2016 | 2015 | 2016 | 2016 | 2015 | |||||||||||||||
Income (loss) before income taxes and non-controlling interests | $ | (19,537 | ) | $ | (44,192 | ) | $ | 18,796 | $ | 44,321 | $ | 53,060 | |||||||
Non-controlling interests | (720 | ) | (745 | ) | (883 | ) | (2,693 | ) | (3,202 | ) | |||||||||
Pretax income (loss) attributable to | (20,257 | ) | (44,937 | ) | 17,913 | 41,628 | 49,858 | ||||||||||||
Intangible asset amortization expense | 11,144 | 13,140 | 11,465 | 47,576 | 41,135 | ||||||||||||||
Net litigation settlement, net of | 28,000 | — | — | 28,000 | — | ||||||||||||||
Impairment loss | — | 71,785 | — | — | 71,785 | ||||||||||||||
Gain on Equator | — | — | — | — | (7,591 | ) | |||||||||||||
Adjusted pretax income attributable to | $ | 18,887 | $ | 39,988 | $ | 29,378 | $ | 117,204 | $ | 155,187 | |||||||||
NON-GAAP MEASURES | |||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three months ended | Three months ended | Years ended | |||||||||||||||||
2016 | 2015 | 2016 | 2016 | 2015 | |||||||||||||||
Net income (loss) attributable to | $ | (20,384 | ) | $ | (45,096 | ) | $ | 10,589 | $ | 28,693 | $ | 41,598 | |||||||
Intangible asset amortization expense, net of tax | 6,477 | 12,514 | 6,998 | 36,819 | 38,187 | ||||||||||||||
Net litigation settlement loss, net of tax | 24,583 | — | — | 24,583 | — | ||||||||||||||
Impairment loss, net of tax | — | 70,630 | — | — | 70,630 | ||||||||||||||
Gain on Equator | — | — | — | — | (6,940 | ) | |||||||||||||
Adjusted net income attributable to | $ | 10,676 | $ | 38,048 | $ | 17,587 | $ | 90,095 | $ | 143,475 | |||||||||
Diluted earnings (loss) per share | $ | (1.08 | ) | $ | (2.35 | ) | $ | 0.54 | $ | 1.46 | $ | 2.02 | |||||||
Impact of using diluted share count instead of basic share count for a loss per share | 0.01 | 0.14 | — | — | — | ||||||||||||||
Intangible asset amortization expense, net of tax, per diluted share | 0.34 | 0.61 | 0.36 | 1.88 | 1.85 | ||||||||||||||
Net litigation settlement loss, net of tax, per diluted share | 1.28 | — | — | 1.25 | — | ||||||||||||||
Impairment loss, net of tax, per diluted share | — | 3.46 | — | — | 3.43 | ||||||||||||||
Gain on Equator | — | — | — | — | (0.34 | ) | |||||||||||||
Adjusted diluted earnings per share | $ | 0.55 | $ | 1.86 | $ | 0.90 | $ | 4.59 | $ | 6.96 | |||||||||
Calculation of the impact of intangible asset amortization expense, net of tax | |||||||||||||||||||
Intangible asset amortization expense | $ | 11,144 | $ | 13,140 | $ | 11,465 | $ | 47,576 | $ | 41,135 | |||||||||
Tax benefit from intangible asset amortization | (4,667 | ) | (626 | ) | (4,467 | ) | (10,757 | ) | (2,948 | ) | |||||||||
Intangible asset amortization expense, net of tax | 6,477 | 12,514 | 6,998 | 36,819 | 38,187 | ||||||||||||||
Diluted share count | 19,246 | 20,417 | 19,568 | 19,612 | 20,619 | ||||||||||||||
Intangible asset amortization expense, net of tax, per diluted share | $ | 0.34 | $ | 0.61 | $ | 0.36 | $ | 1.88 | $ | 1.85 | |||||||||
Calculation of the impact of net litigation settlement loss, net of tax | |||||||||||||||||||
Net litigation settlement loss | $ | 28,000 | $ | — | $ | — | $ | 28,000 | $ | — | |||||||||
Tax benefit from net litigation settlement loss | (3,417 | ) | — | — | (3,417 | ) | — | ||||||||||||
Net litigation settlement loss, net of tax | 24,583 | — | — | 24,583 | — | ||||||||||||||
Diluted share count | 19,246 | 20,417 | 19,568 | 19,612 | 20,619 | ||||||||||||||
Net litigation settlement loss, net of tax, per diluted share | $ | 1.28 | $ | — | $ | — | $ | 1.25 | $ | — | |||||||||
Calculation of the impact of impairment loss, net of tax | |||||||||||||||||||
Impairment loss | $ | — | $ | 71,785 | $ | — | $ | — | $ | 71,785 | |||||||||
Tax benefit from impairment loss | — | (1,155 | ) | — | — | (1,155 | ) | ||||||||||||
Impairment loss, net of tax | — | 70,630 | — | — | 70,630 | ||||||||||||||
Diluted share count | 19,246 | 20,417 | 19,568 | 19,612 | 20,619 | ||||||||||||||
Impairment loss, net of tax, per diluted share | $ | — | $ | 3.46 | $ | — | $ | — | $ | 3.43 | |||||||||
NON-GAAP MEASURES | |||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three months ended | Three months ended | Years ended | |||||||||||||||||
2016 | 2015 | 2016 | 2016 | 2015 | |||||||||||||||
Calculation of gain on Equator | |||||||||||||||||||
Gain on Equator | $ | — | $ | — | $ | — | $ | — | $ | (7,591 | ) | ||||||||
Tax provision from the gain on Equator | — | — | — | — | 651 | ||||||||||||||
Gain on Equator | — | — | — | — | (6,940 | ) | |||||||||||||
Diluted share count | 19,246 | 20,417 | 19,568 | 19,612 | 20,619 | ||||||||||||||
Gain on Equator | $ | — | $ | — | $ | — | $ | — | $ | (0.34 | ) | ||||||||
__________________________
Note: Amounts may not add to the total due to rounding.
CONTACT:Source:Michelle D. Esterman Chief Financial Officer T: +352 2469 7950 E: Michelle.Esterman@altisource.lu
News Provided by Acquire Media