SEC Document


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 
FORM 8-K
 

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 10, 2016

 
ALTISOURCE PORTFOLIO SOLUTIONS S.A.
(Exact name of Registrant as specified in its Charter)
 

Luxembourg
 
001-34354
 
98-0554932
(State or other jurisdiction of
incorporation)
 
(Commission File Number)
 
(I.R.S. Employer
Identification No.)

40, avenue Monterey
L-2163 Luxembourg
Grand Duchy of Luxembourg
(Address of principal executive offices including zip code)

+352 2469 7900
(Registrant’s telephone number, including area code)

NOT APPLICABLE
(Former name or former address, if changed since last report)
 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 





Item 7.01 Regulation FD Disclosure.

Altisource Portfolio Solutions S.A. (the “Company”) has made available on its corporate website (www.altisource.com) its most recent investor presentation. The Company intends to use the investor presentation from time to time in conversations with investors, analysts and others. A copy of the presentation dated May 2016 is filed herewith as Exhibit 99.1.

The Company is furnishing this Form 8-K pursuant to Item 7.01, “Regulation FD Disclosure.” The information contained in this Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.
 
Description
Exhibit 99.1
 
Altisource Portfolio Solutions S.A. Investor Presentation dated May 2016





SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: May 10, 2016
 
Altisource Portfolio Solutions S.A.
 
 
 
 
By:
/s/  Michelle D. Esterman
 
Name:
Michelle D. Esterman
 
Title:
Chief Financial Officer




may2016investorpresentat
© 2016 Altisource. All rights reserved. Investor Presentation May 2016 Any copying, distribution or use of any of the information contained herein that is not expressly permitted by Altisource in writing is STRICTLY PROHIBITED. Altisource, the Altisource logo, the “REAL” family of trademarks and service marks, and certain other marks identified herein are trademarks or service marks of Altisource Solutions S.á r.l. or its subsidiaries. © 2016 Altisource. All rights reserved. Exhibit 99.1


 
1© 2016 Altisource. All rights reserved. This presentation contains forward-looking statements that involve a number of risks and uncertainties. These forward- looking statements include all statements that are not historical fact, including statements about management’s beliefs and expectations. These statements may be identified by words such as “anticipate,” “intend,” “expect,” “may,” “could,” “should,” “would,” “plan,” “estimate,” “seek,” “believe,” “potential” and similar expressions. Forward-looking statements are based on management’s beliefs as well as assumptions made by and information currently available to management. Because such statements are based on expectations as to the future and are not statements of historical fact, actual results may differ materially from what is contemplated by the forward-looking statements. Altisource undertakes no obligation to update any forward-looking statements whether as a result of new information, future events or otherwise. The risks and uncertainties to which forward-looking statements are subject include, but are not limited to, Altisource’s ability to integrate acquired businesses, retain key executives or employees, retain existing customers and attract new customers, general economic and market conditions, behavior of customers, suppliers and/or competitors, technological developments, governmental regulations, taxes and policies, availability of adequate and timely sources of liquidity and other risks and uncertainties detailed in the “Forward-Looking Statements,” “Risk Factors” and other sections of Altisource’s Form 10-K and other filings with the Securities and Exchange Commission. Altisource management utilizes certain non-GAAP measures such as Adjusted Pretax Income Attributable to Altisource, Adjusted Operating Income, Adjusted Net Income Attributable to Altisource, Adjusted Earnings Per Share – Diluted and Adjusted Service Revenue Unrelated to Ocwen as key metrics in evaluating its financial performance. These measures should be considered in addition to, rather than as a substitute for, income (loss) before income taxes and non-controlling interests, income (loss) from operations, net income (loss) attributable to Altisource, diluted earnings (loss) per share and service revenue. These non-GAAP measures are presented as supplemental information and reconciled to pretax income (loss), net income (loss) attributable to Altisource, earnings (loss) per share – diluted or service revenue in the Appendix to this presentation. Forward-Looking Statements, Estimates and Non-GAAP Measures


 
2© 2016 Altisource. All rights reserved. Overview …………….………………………………………........... 3 Key Investment Highlights ………….………………..…….......... 8 Appendix ………………………….………………………………… 25 Table of Contents


 
3© 2016 Altisource. All rights reserved. Overview


 
4© 2016 Altisource. All rights reserved. About Altisource® A trusted provider of marketplace transaction solutions for the real estate, mortgage and consumer debt industries. William B. Shepro, Chief Executive Officer 8,900+ Employees Traded NASDAQ: ASPS Service Revenue: $967 million1 1 For the twelve months ended March 31, 2016


 
5© 2016 Altisource. All rights reserved. Vision and Mission Vision To be the premier real estate and mortgage marketplace connecting market participants and providing related services Mission To offer homeowners, buyers, sellers, agents, mortgage originators and servicers trusted and efficient marketplaces to conduct real estate and mortgage transactions and improve outcomes for participants checkbld Consumer Real Estate Solutions checkbld Real Estate Investor Solutions checkbld Origination Solutions checkbld Servicer Solutions Mortgage MarketplaceReal Estate Marketplace Mort lace


 
6© 2016 Altisource. All rights reserved. Real Estate Marketplace Home Sales Home Rentals Home Maintenance Home buyers (and their agents) Home sellers (and their agents) Homeowners (and their agents) Renters (and their agents) Connecting with Homeowners (and their agents) Renters (and their agents) Service Providers Service Providers Service Providers offering solutions Brokerage, on-line sales and auction, title and escrow, valuation, insurance, etc. Brokerage, on-line rental, renovation management, property management, valuation etc. Property inspection, preservation and renovation management, etc. and tools to order and pay for services <-------- Order and vendor management technology, payment -----> and presentment technology, document management, etc.


 
7© 2016 Altisource. All rights reserved. Mortgage Marketplace Mortgage Origination Mortgage Servicing Mortgage Originators Service Providers Mortgage Servicers Service Providers Investors Title and escrow, valuation, quality control, underwriting, certified loan, vendor oversight, loan origination system, verification of employment and income, flood certifications, etc. Servicing technology, title and escrow, insurance services, valuation, property inspection and preservation, default management services, etc. Borrowers Borrowers Connecting with offering solutions and tools to order and pay for services <-------- Order and vendor management technology, payment -----> and presentment technology, document management, etc.


 
8© 2016 Altisource. All rights reserved. Key Investment Highlights


 
9© 2016 Altisource. All rights reserved. Key Investment Highlights • Strong history of revenue and earnings growth • Attractive cash flow with limited capital requirements • Strategic initiatives position company for longer term revenue growth and customer diversification • Investment in and commitment to quality and control environment positions Altisource as a strong competitor 1 2 3 4


 
10© 2016 Altisource. All rights reserved. 186.7 247.0 334.8 466.9 662.1 938.7 940.9 967.4 20% 22% 26% 27% 24% 18% 8% 9% 21% 25% 27% 28% 29% 22% 20% 21% 5% 10% 15% 20% 25% 30% 35% $100 $200 $300 $400 $500 $600 $700 $800 $900 $1,000 $1,100 2009 2010 2011 2012 2013 2014 2015 LTM 3/31/16 Service Revenue ($ millions) Operating Income Margin% Adjusted Operating Income1 Margin% Strong History of Revenue and Earnings Growth 1 This is a non-GAAP measure defined and reconciled in the Appendix LTM 3/31/16: Twelve month period ending March 31, 2016 1 26.0 49.3 71.1 110.6 130.0 134.5 41.6 56.4 27.8 57.0 75.9 115.3 156.5 169.1 143.5 161.1 $0 $20 $40 $60 $80 $100 $120 $140 $160 $180 2009 2010 2011 2012 2013 2014 2015 LTM 3/31/16 Net Income Attributable to Altisource ($ millions) GAAP Net Income Adjusted Net Income1


 
11© 2016 Altisource. All rights reserved. 1.07 1.88 2.77 4.43 5.19 5.69 2.02 2.77 1.15 2.17 2.96 4.62 6.25 7.16 6.96 7.90 $0.00 $1.00 $2.00 $3.00 $4.00 $5.00 $6.00 $7.00 $8.00 $9.00 2009 2010 2011 2012 2013 2014 2015 LTM 3/31/16 Earnings Per Share - Diluted ($) GAAP EPS - Diluted Adjusted EPS – Diluted1 ` 1 This is a non-GAAP measure defined and reconciled in the Appendix LTM 3/31/16: Twelve month period ending March 31, 2016 1 Strong History of Revenue and Earnings Growth


 
12© 2016 Altisource. All rights reserved. Attractive Cash Flow with Limited Capital Requirements 33.3 52.8 111.6 116.5 185.5 197.5 195.4 240.3 18% 21% 33% 25% 28% 21% 21% 25% 12% 22% 32% 42% $0 $50 $100 $150 $200 $250 $300 2009 2010 2011 2012 2013 2014 2015 LTM 3/31/16 Operating Cash Flow ($ millions) % of Service Revenue LTM 3/31/16: Twelve month period ending March 31, 2016 2


 
13© 2016 Altisource. All rights reserved. Mortgage Market – Grow our Servicer Solutions business – Grow our Origination Solutions business Real Estate Market – Grow our Consumer Real Estate Solutions business – Grow our Real Estate Investor Solutions business Strategic Initiatives Position Company for Longer Term Revenue Growth and Customer Diversification 3


 
14© 2016 Altisource. All rights reserved. • Large addressable market: estimated to be $6.5 billion1 in 2016 • Altisource is one of a few service providers with a full suite of services and a national footprint • We stand to gain market share as customers consolidate to larger full-service vendors • We have a strong customer base and a robust sales pipeline Servicer Solutions Our scale, technology and full suite of services position us for growth with large banks and servicers Services and Technologies 1 Internal estimate Loss Mitigation Default Lifecycle Management Asset Management Marketing and Sales square4 Appraisal and Valuation Services square4 Property Preservation and Inspection square4 Customer Support square4 Recovery Services square4 Deed-in-lieu and Short Sale Program Management square4 Appraisal and Valuation Services square4 Property Preservation and Inspection square4 Title Search Services square4 Foreclosure Trustee Services square4 Default Processing Services square4 Real Estate Brokerage square4 Leasing Services square4 Online Marketing and Sales square4 Auction Platform square4 Short Sale Market Validation square4 REO Sales square4 Trustee Sales square4 Property Preservation and Inspection square4 Appraisal and Valuation Services square4 Eviction Management square4 Cash-for-Relocation Assistance square4 Repair and Renovation square4 Title Curative, Insurance and Settlement square4 Rental Data Services Technology (Marketplace and Equator®)


 
15© 2016 Altisource. All rights reserved. Servicer Solutions Browser View Mobile View Hubzu® is one of the largest online marketplaces in the U.S. to sell and auction homes. Hubzu’s extensive marketing and scale increase buyer traffic and bidding activity to drive optimal outcomes


 
16© 2016 Altisource. All rights reserved. Origination Solutions square4 Group Purchasing Services square4 VendorlyTM (vendor oversight software) square4 Lead Gen2 square4 Title and Closing square4 Valuation square4 Verification Services square4 Flood Certification square4 Quality Control square4 Underwriting square4 Processing square4 Loan Certification square4 Certified Loan square4 Homeowners’ and Home Warranty2 square4 Preferred Investors (correspondent and warehouse lenders) square4 NoteXchange® 2 square4 Hedging Services2 Our suite of services, channel partners and sales and marketing efforts position us for longer term growth • Large addressable services market: estimated to be $30 billion1 in 2016 • Lenders are focused on growing revenue and maintaining margins while the costs of regulatory compliance and quality increases • Through our management of the Lenders One® cooperative and the Mortgage Builder® loan origination system, we have a strong customer base and are developing a robust sales pipeline 1 Internal estimate and includes certain services not provided by Altisource today 2 Potential future service Services and Technologies Technology Enabled Services Capital Markets Operating Expenses (e.g., benefits, courier, telephony, vendor oversight) Customer Acquisition Loan Processing Loan Fulfillment Insurance


 
17© 2016 Altisource. All rights reserved. Origination Solutions • Lenders One Preferred Investors • CastleLine® Certified Loan Program • Fulfillment Operations Our platform offering includes access to Lenders One members’ originations, CastleLine’s certified loan product and our fulfillment operations


 
18© 2016 Altisource. All rights reserved. Consumer Real Estate Solutions Owners.com® offers self-directed home buyers and sellers the tools and personal service to transact and save • Massive brokerage and related services market: estimated to be $69 billion1 in 2016 • Consumers are demonstrating a greater willingness to engage in self-directed transactions • We are establishing the platform and personal service to help self-directed buyers and sellers achieve greater value on every transaction 1 Source: Internal estimate 2 Certain features and functionality described herein are under development 2 Complete inventory of homes for sale (MLS, FSBO, REO) Web and human interface to assist with research, marketing, negotiating and closing. Will include buyer, seller and real estate agent app Streamlined ordering of real estate services directly from the platform Brokerage operation to provide the access to transact – offering a balance of service and savings Unmatched Variety and Choice Robust Information and Service Integrated End to End Services Transact and Save


 
19© 2016 Altisource. All rights reserved. Consumer Real Estate Solutions Owners.com is an end-to-end transaction platform to buy and sell homes and order related services


 
20© 2016 Altisource. All rights reserved. Real Estate Investor Solutions • Investability • RentRange data and analytics • Brokerage • Title and closing • Home inspection • Home warranty • Valuation • Mortgage loan • Brokerage • Auction • Title and closing • Valuation • RentRange data and analytics • Investability® • Brokerage • RentRange® data and analytics • Property management services • Turnover services Our suite of services, channel partner and online transaction platform position us for longer term growth Home sale Home purchase Renovation Leasing • Renovation services Maintenance • Very large market with approximately 15 million single family rental homes in the U.S.1 • Institutional investors only account for a small percentage of single family rental real estate investors • Most investors lack the buying power to lower their costs • We have the services, technology and buying power to help investors across the rental property investment lifecycle 1 Source: U.S. Census Bureau


 
21© 2016 Altisource. All rights reserved. Real Estate Investor Solutions Investability is an online platform to search for and acquire single family investment properties and order related services


 
22© 2016 Altisource. All rights reserved. Demonstrated Progress on Revenue Diversification 1 This is a non-GAAP measure defined and reconciled in the Appendix Note: Numbers may not sum due to rounding 32 33 89 10756 55 54 55 7 47 51 48 $96 $135 $193 $210 2013 2014 2015 LTM 3/31/16 Adjusted Service Revenue Unrelated to Ocwen1 ($ millions) Mortgage Services Financial Services Technology Services, net of inter-company 41% growth 43% growth LTM 3/31/16: Twelve month period ending March 31, 2016 Q1’16 Vs. Q1’15 38% growth


 
23© 2016 Altisource. All rights reserved. Full Year Actual $ millions (except EPS) 2015 Scenario A3 Scenario B4 Average of Scenarios A and B Q1 2016 % of Scenario Average Service Revenue $ 941 $ 782 $1,005 $ 893 $ 234 26% Pretax Income1 $ 50 $ 60 $ 140 $ 100 $ 21 21% Adjusted Pretax Income1,2 $ 155 $ 93 $ 174 $ 134 $ 33 25% Net Income1 $ 42 $ 54 $ 129 $ 91 $ 18 20% Adjusted Net Income1,2 $ 143 $ 85 $ 160 $ 122 $ 29 24% Earnings per Share - Diluted $ 2.02 $ 2.64 $ 6.34 $ 4.49 $ 0.92 20% Adjusted Earnings per Share - Diluted2 $ 6.96 $ 4.14 $ 7.87 $ 6.00 $ 1.47 25% 2016 Scenarios Q1 Actual Financial Performance Summary: 2015 Actual, 2016 Scenarios and Q1 2016 Actual 1 Attributable to Altisource 2 This is a non-GAAP measure defined and reconciled in the Appendix 3 Represents the low end of all assumptions listed in slides 27 and 28 4 Represents the high end of all assumptions listed in slides 27 and 28 5 Scenario A assumes the repurchase of 0.3 million shares and Scenario B assumes the repurchase of 0.7 million shares 5 5 5 5 Strong first quarter performance positions us for success against our 2016 scenarios


 
24© 2016 Altisource. All rights reserved. Investment in and Commitment to Quality and Control Environment Positions Altisource as a Strong Competitor Strive to do the right thing for all stakeholders Foster a culture of compliance across all teams, all services Deliver a focus on continuous improvement and pursue excellence in everything we do Strive to lead the industry through innovative technology and solutions 4 At our core, we have a relentless focus on our customers, controls, continuous innovation and performance


 
25© 2016 Altisource. All rights reserved. • Management Team………………………...………………… 26 • Scenario Assumptions………………………………...…….. 27 • Non-GAAP Measures………………………………….……. 29 • Strategic Initiatives and our Businesses………………….. 33 • Investor Relations Information……………………..………. 34 Appendix


 
26© 2016 Altisource. All rights reserved. Management Team Name Title Experience ASPS William B. Shepro Chief Executive Officer and Director 22 7 Michelle D. Esterman Chief Financial Officer 20 4 Kevin J. Wilcox Chief Risk and Administration Officer 22 7 Mark J. Hynes Chief Strategy and Development Officer 25 7 Gregory J. Ritts General Counsel 21 2 Joseph A. Davila President, Servicer Solutions 22 5 Steven M. Udelson President, Consumer Real Estate Solutions 19 2 Vivek Bhandari President, Real Estate Investor Solutions 15 7 Bryan Binder Co-Chief Operating Officer, Origination Solutions 22 1 Jason Garmise Co-Chief Operating Officer, Origination Solutions 19 1 Riccardo S. Brizzi President, Technology Services and Chief Client Officer 31 1 Strong management team with significant industry experience


 
27© 2016 Altisource. All rights reserved. Scenario Assumptions1 Full Year Actual Q1 Actual 2015 A B Average Q1 2016 Service Revenue by Strategic Initiative Mortgage Services 583$ 382$ 467$ 424$ 148$ Financial Services 34 25 31 28 6 Technology Services 126 75 92 83 21 Subtotal 743 482 589 535 174 Mortgage Services 14 51 76 63 5 Technology Services 39 23 35 29 8 Subtotal 53 74 111 93 12 Mortgage Services 31 56 69 62 7 Technology Services 11 12 15 13 3 Subtotal 42 68 83 76 10 Mortgage Services 2 26 40 33 NM Mortgage Services 45 76 114 95 23 e. Service Revenue Not Included Above: Mortgage Services - - - - - Financial Services 54 53 65 59 14 Technology Services - 3 3 3 - Subtotal 54 56 68 62 14 Total Service Revenue 941$ 782$ 1,005$ 893$ 234$ Service Revenue Unrelated to Ocwen3 193$ 293$ 406$ 349$ 59$ 2016 Scenarios From customers other than Ocwen: b. Origination Solutions: c. Consumer Real Estate Solutions: d. Real Estate Investor Solutions: $ in millions a. Servicer Solutions: From Ocwen loan servicing portfolio2: 1 Scenario A represents the low end of assumptions, Scenario B represents the high end of assumptions and the Average is the average of Scenarios A and B 2 Includes service revenue related to the portfolios serviced by Ocwen when a party other than Ocwen selects Altisource as a service provider 3 This is a non-GAAP measure defined and reconciled in the Appendix Note: Numbers may not sum due to rounding NM: Not Meaningful


 
28© 2016 Altisource. All rights reserved. Scenario Assumptions1 Full Year Actual Q1 Actual 2015 A B Average Q1 2016 Interest expense 28$ 25$ 25$ 25$ 7$ Corporate Items and Eliminations 71$ 78$ 71$ 75$ 17$ Pre-tax income (loss)2 plus non-cash impairment losses3 as a percentage of service revenue Mortgage Services 30% 30% 32% 31% 27% Financial Services 10% 14% 16% 15% 8% Technology Services 3% -21% -16% -19% -19% Consolidated 13% 8% 14% 11% 9% Income tax rate 15.6% 9.0% 8.0% 8.5% 10.4% Average number of diluted shares (000s) 20,619 20,450 20,300 20,375 20,040 $ in millions, except share count 2016 Scenarios 1 Scenario A represents the low end of assumptions, Scenario B represents the high end of assumptions and the Average is the average of Scenarios A and B 2 Attributable to Altisource 3 We recognized a $71.8 million pretax non-cash impairment loss in our Technology Services segment in the fourth quarter of 2015 4 Scenario A assumes the repurchase of 0.3 million shares and Scenario B assumes the repurchase of 0.7 million shares 44


 
29© 2016 Altisource. All rights reserved. • Adjusted Pretax Income Attributable to Altisource, Adjusted Operating Income, Adjusted Net Income Attributable to Altisource and Adjusted Earnings Per Share – Diluted are non-GAAP measures used by our Chief Operating Decision Maker, existing shareholders and potential shareholders to measure Altisource’s performance • Adjusted Operating Income is calculated by adding intangible asset amortization expense and non-cash impairment losses and deducting non-cash gains associated with reductions of the Equator earn out liability to GAAP income (loss) from operations • Adjusted Pretax Income Attributable to Altisource is calculated by adding intangible assets amortization expense and non-cash impairment losses and deducting non-cash gains associated with reductions of the Equator earn out liability to GAAP pretax income (loss) attributable to Altisource • Adjusted Net Income Attributable to Altisource is calculated by adding intangible asset amortization expense (net of tax) and non-cash impairment losses (net of tax) and deducting non-cash gains associated with reductions of the Equator earn out liability (net of tax) to GAAP net income (loss) attributable to Altisource • Adjusted Diluted Earnings Per Share is calculated by dividing net income (loss) attributable to Altisource plus intangible asset amortization expense (net of tax) and non-cash impairment losses (net of tax) less non-cash gains associated with reductions of the Equator earn out liability (net of tax) to GAAP net income (loss) by the weighted average number of diluted shares • Adjusted Service Revenue Unrelated to Ocwen is calculated by reducing the amortization of deferred revenue recorded in connection with 2013 Equator acquisition from the applicable GAAP service revenue amount • The reconciliations of non-GAAP measures to GAAP measures are shown on slides 30 to 32 Non-GAAP Measures


 
30© 2016 Altisource. All rights reserved. Reconciliation ($ in millions except share count and per share values) 2009 2010 2011 2012 2013 2014 2015 Q2'15 Q3'15 Q4'15 Q1'16 Total GAAP Pretax Income (Loss)1 37.6 48.9 79.1 119.4 138.5 144.7 49.9 50.3 40.3 (44.9) 20.7 66.4 Add: Intangible amortization expense 2.7 4.9 5.3 5.0 28.2 37.7 41.1 9.0 10.1 13.1 12.2 44.5 Add: Impairment loss - 2.8 - - - 37.5 71.8 - - 71.8 - 71.8 Gain on Equator earn out liability - - - - - (37.9) (7.6) (7.6) - - - (7.6) Adjusted Pretax Income1 40.2 56.6 84.3 124.4 166.7 181.9 155.2 51.7 50.5 40.0 32.9 175.1 GAAP Operating Income (Loss) 36.5 55.0 85.7 127.4 162.1 170.5 79.1 56.2 47.6 (39.9) 27.7 91.5 Add: Intangible amortization expense 2.7 4.9 5.3 5.0 28.2 37.7 41.1 9.0 10.1 13.1 12.2 44.5 Add: Impairment loss - 2.8 - - - 37.5 71.8 - - 71.8 - 71.8 Gain on Equator earn out liability - - - - - (37.9) (7.6) (7.6) - - - (7.6) Adjusted Operating Income 39.2 62.7 91.0 132.5 190.2 207.7 184.4 57.6 57.7 45.0 39.9 200.1 GAAP Net Income (Loss)1 26.0 49.3 71.1 110.6 130.0 134.5 41.6 46.0 37.0 (45.1) 18.5 56.4 Add: Intangible amortization expense, net of tax 1.8 4.9 4.8 4.7 26.5 35.1 38.2 8.2 9.3 12.5 10.9 41.0 Add: Impairment loss, net of tax - 2.8 - - - 34.9 70.6 - - 70.6 - 70.6 Gain on Equator earn out liability, net of tax - - - - - (35.3) (6.9) (6.9) - - - (6.9) Adjusted Net Income1 27.8 57.0 75.9 115.3 156.5 169.1 143.5 47.3 46.4 38.0 29.4 161.1 GAAP Earnings (Loss) Per Share – Diluted 1.07 1.88 2.77 4.43 5.19 5.69 2.02 2.22 1.82 (2.35) 0.92 2.77 Add:Impact of using diluted share count instead of basic share count - - - - - - - - - 0.14 - - Add: Intangible amortization expense, net of tax per diluted share 0.08 0.19 0.19 0.19 1.06 1.48 1.85 0.40 0.46 0.61 0.55 2.01 Add: Impairment loss, net of tax per diluted share - 0.11 - - - 1.48 3.43 - - 3.46 - 3.46 Gain on Equator earn out liability, net of tax per diluted share - - - - - (1.49) (0.34) (0.34) - - - (0.34) Adjusted Earnings Per Share – Diluted 1.15 2.17 2.96 4.62 6.25 7.16 6.96 2.28 2.27 1.86 1.47 7.90 LTM 3/31/16 Non-GAAP Measures Note: Numbers may not sum due to rounding 1 Attributable to Altisource 2 2 Calculated by dividing GAAP Net Income by the diluted share count for the trailing twelve months ended March 31, 2016


 
31© 2016 Altisource. All rights reserved. Reconciliation ($ in millions except share count and per share values) 2009 2010 2011 2012 2013 2014 2015 Q2'15 Q3'15 Q4'15 Q1'16 Total Calculation of the impact of intangible asset amortization expense, net of tax Intangible amortization expense 2.7 4.9 5.3 5.0 28.2 37.7 41.1 9.0 10.1 13.1 12.2 44.5 Tax benefit from intangible asset amortization (0.8) - (0.5) (0.4) (1.7) (2.6) (2.9) (0.8) (0.8) (0.6) (1.3) (3.5) Intangible asset amortization expense, net of tax 1.8 4.9 4.8 4.7 26.5 35.1 38.2 8.2 9.3 12.5 10.9 41.0 Diluted share count (in 000s) 24,261 26,259 25,685 24,962 25,053 23,634 20,619 20,669 20,411 20,417 20,040 20,384 Intangible asset amortization expense, net of tax per diluted share 0.08 0.19 0.19 0.19 1.06 1.48 1.85 0.40 0.46 0.61 0.55 2.01 Calculation of the impact of impairment loss, net of tax Impairment loss - 2.8 - - - 37.5 71.8 - - 71.8 - 71.8 Tax benefit from impairment loss - - - - - (2.6) (1.2) - - (1.2) - (1.2) Impairment loss, net of tax - 2.8 - - - 34.9 70.6 - - 70.6 - 70.6 Diluted share count (in 000s) 24,261 26,259 25,685 24,962 25,053 23,634 20,619 20,669 20,411 20,417 20,040 20,384 Impairment loss, net of tax per diluted share - 0.11 - - - 1.48 3.43 - - 3.46 - 3.46 Calculation of the gain on the Equator earn out liability, net of tax Gain on Equator earn out liability - - - - - (37.9) (7.6) (7.6) - - - (7.6) Tax benefit from gain on Equator earn out liability - - - - - 2.6 0.7 0.7 - - - 0.7 Gain on Equator earn out liability, net of tax - - - - - (35.3) (6.9) (6.9) - - - (6.9) Diluted share count (in 000s) 24,261 26,259 25,685 24,962 25,053 23,634 20,619 20,669 20,411 20,417 20,040 20,384 Gain on Equator earn out liability, net of tax per diluted share - - - - - (1.49) (0.34) (0.34) - - - (0.34) Service Revenue Unrelated to Ocwen - - - - 100.2 167.3 193.4 51.2 50.3 48.8 59.4 209.7 Less: Amortization of Equator acquisition deferred revenue - - - - (4.6) (32.1) - - - - - - Adjusted Service Revenue Unrelated to Ocwen - - - - 95.6 135.2 193.4 51.2 50.3 48.8 59.4 209.7 LTM 3/31/16 Non-GAAP Measures Note: Numbers may not sum due to rounding 1 1 1 1 Calculated as the simple average of the quarterly diluted share counts in each quarter of the twelve month period ended March 31, 2016


 
32© 2016 Altisource. All rights reserved. Non-GAAP Measures Note: Numbers may not sum due to rounding 1 Attributable to Altisource Reconciliation ($ in millions except share count and per share values) A B Average GAAP Pretax Income1 60 140 100 Add: Intangible amortization expense 34 34 34 Adjusted Pretax Income1 93 174 134 GAAP Net Income1 54 129 91 Add: Intangible amortization expense, net of tax 31 31 31 Adjusted Net Income1 85 160 122 GAAP Earnings Per Share – Diluted 2.64 6.34 4.49 Add: Intangible amortization expense, net of tax per diluted share 1.50 1.53 1.51 Adjusted Earnings Per Share – Diluted 4.14 7.87 6.00 Calculation of the impact of intangible asset amortization expense, net of tax Intangible amortization expense 34 34 34 Tax benefit from intangible asset amortization (3) (3) (3) Intangible asset amortization expense, net of tax 31 31 31 Diluted share count (in 000s) 20,450 20,300 20,375 Intangible asset amortization expense, net of tax per diluted share 1.50 1.53 1.51 2016 Scenarios


 
33© 2016 Altisource. All rights reserved. Strategic Initiatives and our Businesses Real Estate Brokerage Property Inspection and Preservation Insurance Services Residential Property Valuation Owners.com REALServicing® Default Management Services Equator Cooperative Management (Lenders One and Wholesale One®) Fulfillment Mortgage Builder Servicer Solutions Consumer Real Estate Solutions Origination Solutions Real Estate Investor Solutions Services and Technologies Dedicated to a Single Strategic Initiative Services and Technologies that Support Multiple Strategic Initiatives Strategic Initiative RentRange Investability Property Management, Renovation Management, Lease Management Contract Underwriting Quality Control Marketplace Technologies (REALTrans®, REALRemit®) Hubzu Mortgage Charge-Off Collections


 
34© 2016 Altisource. All rights reserved. Investor Relations Information About Altisource We are a premier marketplace and transaction solutions provider for the real estate, mortgage and consumer debt industries. Altisource’s proprietary business processes, vendor and electronic payment management software and behavioral science-based analytics improve outcomes for marketplace participants. Contact Information All Investor Relations inquiries should be sent to:Investor.relations@altisource.com Exchange NASDAQ Global Select Market Ticker ASPS Headquarters Luxembourg Employees Approximately 8,900


 
© 2016 Altisource. All rights reserved.